OTC Markets OTCPK - Delayed Quote USD
(KSHDF)
29.25
0.00
(0.00%)
As of April 24 at 4:00:00 PM EDT. Market Open.
Breakdown
TTM
8/31/2024
8/31/2023
8/31/2022
8/31/2021
Total Revenue
63,263,940
63,263,940
54,629,894
37,995,366
20,791,480
Cost of Revenue
46,510,361
46,510,361
41,321,136
31,854,675
25,310,382
Gross Profit
16,753,579
16,753,579
13,308,757
6,140,690
-4,518,902
Operating Expense
6,589,421
6,589,421
5,641,363
3,934,711
3,109,896
Operating Income
10,164,158
10,164,158
7,667,394
2,205,979
-7,628,798
Net Non Operating Interest Income Expense
-6,197
-6,197
18,663
-31,919
-16,983
Pretax Income
9,025,158
9,025,158
10,541,914
4,051,219
-4,563,342
Tax Provision
2,289,845
2,289,845
3,436,969
408,007
-418,405
Net Income Common Stockholders
6,735,312
6,735,312
7,104,945
3,643,212
-4,144,936
Diluted NI Available to Com Stockholders
6,735,312
6,735,312
7,104,945
3,643,212
-4,144,936
Basic EPS
69.04
82.70
87.14
44.68
-50.84
Diluted EPS
63.18
75.86
79.78
43.10
-50.84
Basic Average Shares
81,532.66
81,442.71
81,532.66
81,532.70
81,532.70
Diluted Average Shares
89,064.57
88,786.08
89,056.72
84,529.28
81,532.70
Total Operating Income as Reported
10,164,157
10,164,157
7,667,393
2,205,979
-7,628,799
Total Expenses
53,099,782
53,099,782
46,962,499
35,789,386
28,420,278
Net Income from Continuing & Discontinued Operation
6,735,312
6,735,312
7,104,945
3,643,212
-4,144,936
Normalized Income
8,182,158.11
8,182,158.11
5,357,826.46
4,857,235.98
-2,665,062.78
Interest Income
30,627
30,627
42,490
19,056
16,374
Interest Expense
36,824
36,824
23,827
50,975
33,357
Net Interest Income
-6,197
-6,197
18,663
-31,919
-16,983
EBIT
9,061,982
9,061,982
10,565,741
4,102,194
-4,529,985
EBITDA
13,489,871
13,489,871
14,457,334
7,696,512
-712,921
Reconciled Cost of Revenue
46,510,361
46,510,361
41,321,136
31,854,675
25,310,382
Reconciled Depreciation
4,427,889
4,427,889
3,891,593
3,594,318
3,817,064
Net Income from Continuing Operation Net Minority Interest
6,735,312
6,735,312
7,104,945
3,643,212
-4,144,936
Total Unusual Items Excluding Goodwill
-1,939,472
-1,939,472
2,592,164
-1,350,416
-1,629,257
Total Unusual Items
-1,939,472
-1,939,472
2,592,164
-1,350,416
-1,629,257
Normalized EBITDA
15,429,343
15,429,343
11,865,170
9,046,928
916,336
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-492,625.89
-492,625.89
845,045.46
-136,392.02
-149,383.78
8/31/2021 - 10/6/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade