Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
4.2000
0.0000
(0.00%)
At close: February 20 at 3:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
8,980,455
8,533,611
7,636,743
6,371,406
5,594,243
Cost of Revenue
1,624,663
1,503,268
1,459,742
1,157,117
917,281
Gross Profit
7,355,792
7,030,343
6,177,001
5,214,289
4,676,962
Operating Expense
5,204,186
5,116,208
4,609,624
3,853,706
2,821,828
Operating Income
2,151,606
1,914,135
1,567,377
1,360,583
1,855,134
Net Non Operating Interest Income Expense
531,569
460,309
291,567
273,461
330,483
Pretax Income
2,068,082
1,488,852
-5,721,343
1,143,128
2,069,360
Tax Provision
260,489
273,664
-379,456
190,285
270,924
Net Income Common Stockholders
911,850
483,457
-6,049,409
395,332
10,045,043
Average Dilution Earnings
-30,897
-25,823
-28,114
-13,798
-16,869
Diluted NI Available to Com Stockholders
880,953
457,634
-6,077,523
381,534
10,045,043
Basic EPS
0.69
0.36
-4.43
0.29
7.35
Diluted EPS
0.66
0.34
-4.45
0.28
7.32
Basic Average Shares
1,347,290.0480
1,358,755.7160
1,364,079.8680
1,368,379.1880
1,367,090.8900
Diluted Average Shares
1,349,123.5060
1,362,183.5600
1,364,079.8680
1,374,376.2610
1,370,872.9290
Total Operating Income as Reported
--
--
--
1,360,583
1,855,134
Total Expenses
6,828,849
6,619,476
6,069,366
5,010,823
3,739,109
Net Income from Continuing & Discontinued Operation
911,850
483,457
-6,049,409
395,332
10,045,043
Normalized Income
885,832.3562
454,860.9228
-38,907.4181
-283,102.1051
1,501,767.9934
Interest Income
706,319
629,199
449,005
416,250
437,997
Interest Expense
174,750
168,890
157,438
142,789
107,514
Net Interest Income
531,569
460,309
291,567
273,461
330,483
EBIT
2,242,832
1,657,742
-5,563,905
1,285,917
2,176,874
EBITDA
2,474,385
1,897,314
-5,291,111
1,498,352
2,667,359
Reconciled Cost of Revenue
1,624,663
1,503,268
1,459,742
1,157,117
917,281
Reconciled Depreciation
231,553
239,572
272,794
212,435
490,485
Net Income from Continuing Operation Net Minority Interest
911,850
483,457
-6,049,409
395,332
1,598,539
Total Unusual Items Excluding Goodwill
29,767
35,036
-6,437,452
813,919
111,349
Total Unusual Items
29,767
35,036
-6,437,452
813,919
111,349
Normalized EBITDA
2,444,618
1,862,278
1,146,341
684,433
2,556,010
Tax Rate for Calcs
0.0001
0.0002
0.0001
0.0002
0.0001
Tax Effect of Unusual Items
3,749.3562
6,439.9228
-426,950.4181
135,484.8949
14,577.9934
12/31/2020 - 12/4/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade