Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.6520
-0.0700
(-9.70%)
At close: April 7 at 9:12:27 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
217,900
217,900
219,700
213,520
182,662
Cost of Revenue
88,000
88,000
92,700
96,304
81,956
Gross Profit
129,900
129,900
127,000
117,216
100,706
Operating Expense
124,100
124,100
118,900
111,833
98,427
Operating Income
5,800
5,800
8,100
5,383
2,279
Net Non Operating Interest Income Expense
-2,000
-2,000
-1,200
-2,328
-2,182
Pretax Income
3,800
3,800
6,900
4,740
1,160
Tax Provision
1,300
1,300
1,800
1,649
49
Net Income Common Stockholders
2,500
2,500
5,000
3,091
1,111
Diluted NI Available to Com Stockholders
2,500
2,500
5,000
3,091
1,111
Basic EPS
0.03
0.03
0.06
0.04
0.01
Diluted EPS
0.03
0.03
0.06
0.04
0.01
Basic Average Shares
84,063
84,063
84,218
84,289.9110
84,289.9110
Diluted Average Shares
84,063
84,063
84,218
85,043.5690
84,772.0890
Total Operating Income as Reported
5,800
5,800
8,100
7,640
5,105
Rent Expense Supplemental
--
--
3,974
3,563
3,184
Total Expenses
212,100
212,100
211,600
208,137
180,383
Net Income from Continuing & Discontinued Operation
2,500
2,500
5,000
3,091
1,111
Normalized Income
2,500
2,500
5,000
2,201.8000
1,142.6800
Interest Income
--
--
378
121
333
Interest Expense
400
400
400
1,155
1,842
Net Interest Income
-2,000
-2,000
-1,200
-2,328
-2,182
EBIT
4,200
4,200
7,300
5,895
3,002
EBITDA
12,700
12,700
14,900
13,576
10,939
Reconciled Cost of Revenue
88,000
88,000
92,700
96,304
81,956
Reconciled Depreciation
8,500
8,500
7,600
7,681
7,924
Net Income from Continuing Operation Net Minority Interest
2,500
2,500
5,000
3,091
1,111
Total Unusual Items Excluding Goodwill
--
--
569
1,368
-33
Total Unusual Items
--
--
569
1,368
-33
Normalized EBITDA
12,700
12,700
14,900
12,208
10,972
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0004
0
Tax Effect of Unusual Items
--
--
--
478.8000
-1.3200
12/31/2021 - 3/29/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade