379.60
+6.20
+(1.66%)
As of 3:40:04 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,203,581
2,203,581
1,794,786
1,488,229
1,202,216
Cost of Revenue
1,029,339
1,029,339
842,415
635,857
438,531
Gross Profit
1,174,242
1,174,242
952,371
852,372
763,685
Operating Expense
247,112
247,112
-12,777
1,718
-43,238
Operating Income
927,130
927,130
965,148
850,654
806,923
Net Non Operating Interest Income Expense
990
990
9,173
-2,670
-14,767
Pretax Income
1,010,405
1,010,405
1,037,474
863,710
773,956
Tax Provision
-63,873
-63,873
53,273
58,692
79,053
Net Income Common Stockholders
1,073,954
1,073,954
983,934
804,982
694,758
Diluted NI Available to Com Stockholders
1,073,954
1,073,954
983,934
804,982
694,758
Basic EPS
55.54
55.54
50.93
42.07
36.63
Diluted EPS
52.43
52.43
48.37
40.71
35.80
Basic Average Shares
20,484
20,484
19,319
19,136
18,966
Diluted Average Shares
20,484
20,484
20,343
19,772
19,407
Total Operating Income as Reported
1,412,434
1,412,434
1,327,158
1,042,841
859,616
Rent Expense Supplemental
11,198
11,198
10,125
9,906
8,487
Total Expenses
1,276,451
1,276,451
829,638
637,575
395,293
Net Income from Continuing & Discontinued Operation
1,073,954
1,073,954
983,934
804,982
694,758
Normalized Income
1,019,100.80
1,019,100.80
933,892.69
797,236
699,817.67
Interest Income
30,495
30,495
22,242
9,711
3,656
Interest Expense
--
--
--
--
9,179
Net Interest Income
990
990
9,173
-2,670
-14,767
EBIT
927,130
927,130
965,148
850,654
783,135
EBITDA
989,609
989,609
1,023,445
901,842
831,490
Reconciled Cost of Revenue
1,029,339
1,029,339
842,415
635,857
438,531
Reconciled Depreciation
62,479
62,479
58,297
51,188
48,355
Net Income from Continuing Operation Net Minority Interest
1,073,954
1,073,954
983,934
804,982
694,758
Total Unusual Items Excluding Goodwill
67,720
67,720
61,183
16,103
-5,635
Total Unusual Items
67,720
67,720
69,186
23,365
-5,635
Normalized EBITDA
921,889
921,889
954,259
878,477
837,125
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
12,866.80
12,866.80
3,138.69
1,095
-575.33
12/31/2021 - 5/10/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MFIN Medallion Financial Corp.
8.16
-0.79%
INTRUM.ST Intrum AB (publ)
29.82
+6.12%
FOA Finance of America Companies Inc.
20.31
+1.17%
SYF Synchrony Financial
48.28
+2.81%
V Visa Inc.
338.46
+0.98%
MA Mastercard Incorporated
518.07
+1.09%
SOFI SoFi Technologies, Inc.
10.99
+1.52%
AXP American Express Company
259.78
+1.72%
PYPL PayPal Holdings, Inc.
62.62
+0.56%