6.55
-0.15
(-2.24%)
At close: April 18 at 6:09:52 PM GMT+3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,426,645.51
2,426,645.51
2,392,078.63
1,394,782.64
255,942.98
Cost of Revenue
2,128,469.66
2,128,469.66
2,215,790.92
1,347,419.14
245,879.92
Gross Profit
298,175.85
298,175.85
176,287.71
47,363.50
10,063.06
Operating Expense
36,710.63
36,710.63
10,154.87
24,483.30
16,558.49
Operating Income
261,465.22
261,465.22
166,132.84
22,880.20
-6,495.43
Net Non Operating Interest Income Expense
15,214.61
15,214.61
30,810.58
7,036.71
3,292.64
Pretax Income
143,978.01
143,978.01
-17,124.75
-112,436.98
9,264.14
Tax Provision
5,648.83
5,648.83
4,698.02
-4,659.34
-1,322.35
Net Income Common Stockholders
137,432.84
137,432.84
-21,782.52
-107,502.79
10,581.86
Diluted NI Available to Com Stockholders
137,432.84
137,432.84
-21,782.52
-107,502.79
10,581.86
Basic EPS
0.72
--
-0.11
-0.56
0.06
Diluted EPS
0.72
--
-0.11
-0.56
0.06
Basic Average Shares
192,000
--
192,000
192,000
192,000
Diluted Average Shares
192,000
--
192,000
192,000
192,000
Total Operating Income as Reported
262,135.87
262,135.87
196,074.93
31,848.43
6,245.06
Rent Expense Supplemental
3,406.89
3,406.89
5,256.42
3,948.11
512.55
Total Expenses
2,165,180.29
2,165,180.29
2,225,945.80
1,371,902.44
262,438.41
Net Income from Continuing & Discontinued Operation
137,432.84
137,432.84
-21,782.52
-107,502.79
10,581.86
Normalized Income
168,417.20
168,417.20
-21,508.05
-102,244.74
11,284.65
Interest Income
122,217.99
122,217.99
114,746.71
28,458.47
9,315.17
Interest Expense
106,605.72
106,605.72
83,698.42
21,363.73
5,992.04
Net Interest Income
15,214.61
15,214.61
30,810.58
7,036.71
3,292.64
EBIT
250,583.73
250,583.73
66,573.66
-91,073.25
15,256.18
EBITDA
304,916.58
304,916.58
131,363.50
-48,877.52
17,894.52
Reconciled Cost of Revenue
2,128,469.66
2,128,469.66
2,215,790.92
1,347,419.14
245,879.92
Reconciled Depreciation
54,332.85
54,332.85
64,789.83
42,195.73
2,638.34
Net Income from Continuing Operation Net Minority Interest
137,432.84
137,432.84
-21,782.52
-107,502.79
10,581.86
Total Unusual Items Excluding Goodwill
-19,059.17
-19,059.17
-365.96
-5,485.35
-878.48
Total Unusual Items
-6,386.21
-6,386.21
-365.96
-5,485.35
-878.48
Normalized EBITDA
311,302.79
311,302.79
131,729.45
-43,392.17
18,773.01
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-747.77
-747.77
-91.49
-227.31
-175.70
12/31/2021 - 5/11/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade