Unlock stock picks and a broker-level newsfeed that powers Wall Street.
2.1600
0.0000
(0.00%)
At close: April 3 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
5,281,757
5,281,757
4,995,583
4,438,296
4,137,309
Cost of Revenue
439,207
439,207
403,297
351,936
309,313
Gross Profit
4,842,550
4,842,550
4,592,286
4,086,360
3,827,996
Operating Expense
4,555,271
4,555,271
4,336,644
3,751,893
3,424,714
Operating Income
287,279
287,279
255,642
334,467
403,282
Net Non Operating Interest Income Expense
-323,845
-323,845
-292,548
-205,851
-201,314
Pretax Income
-36,731
-36,731
-76,155
57,935
133,312
Tax Provision
-9,448
-9,448
-2,568
12,162
11,419
Net Income Common Stockholders
-55,123
-55,123
-105,245
22,060
91,115
Diluted NI Available to Com Stockholders
-55,123
-55,123
-105,245
22,060
91,115
Basic EPS
-0.24
-0.24
-0.99
0.13
0.54
Diluted EPS
-0.24
-0.24
-0.99
0.08
0.44
Basic Average Shares
231,391
231,391
106,385
168,079.3330
168,837.7830
Diluted Average Shares
231,391
231,391
106,385
193,151.4890
195,931.9390
Total Operating Income as Reported
262,025
262,025
163,181
272,528
341,792
Total Expenses
4,994,478
4,994,478
4,739,941
4,103,829
3,734,027
Net Income from Continuing & Discontinued Operation
-55,123
-55,123
-105,245
22,060
91,115
Normalized Income
-30,206.4415
-30,206.4415
-54,514.6576
91,586.0581
162,654.2665
Interest Income
9,402
9,402
--
--
--
Interest Expense
325,420
325,420
277,885
195,900
190,307
Net Interest Income
-323,845
-323,845
-292,548
-205,851
-201,314
EBIT
288,689
288,689
201,730
253,835
323,619
EBITDA
1,058,717
1,058,717
954,658
908,717
939,376
Reconciled Cost of Revenue
439,207
439,207
403,297
351,936
309,313
Reconciled Depreciation
703,806
703,806
750,308
617,158
612,719
Net Income from Continuing Operation Net Minority Interest
-30,329
-30,329
-92,440
35,741
99,883
Total Unusual Items Excluding Goodwill
-165
-165
-39,248
-70,681
-68,655
Total Unusual Items
-165
-165
-39,248
-70,681
-68,655
Normalized EBITDA
1,058,882
1,058,882
993,906
979,398
1,008,031
Tax Rate for Calcs
0.0003
0.0003
0
0.0002
0.0001
Tax Effect of Unusual Items
-42.4415
-42.4415
-1,322.6576
-14,835.9419
-5,883.7335
12/31/2021 - 9/24/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade