108.00
-0.20
(-0.18%)
As of 8:01:04 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
5,293,557
5,293,557
4,720,676
4,209,339
3,634,456
Cost of Revenue
2,576,438
2,576,438
2,384,555
2,065,733
1,769,539
Gross Profit
2,717,119
2,717,119
2,336,121
2,143,606
1,864,917
Operating Expense
2,342,080
2,342,080
2,055,731
1,892,177
1,687,734
Operating Income
375,039
375,039
280,390
251,429
177,183
Net Non Operating Interest Income Expense
7,691
7,691
15,787
8,600
4,366
Pretax Income
381,623
381,623
310,496
242,065
177,260
Tax Provision
104,411
104,411
85,946
54,984
35,874
Net Income Common Stockholders
276,919
276,919
224,511
187,025
141,366
Diluted NI Available to Com Stockholders
276,919
276,919
224,511
187,025
141,366
Basic EPS
8.77
8.77
7.11
5.92
4.47
Diluted EPS
8.77
8.77
7.11
5.92
4.47
Basic Average Shares
31,593.07
31,593.07
31,593.07
31,593.07
31,593.07
Diluted Average Shares
31,593.07
31,593.07
31,593.07
31,593.07
31,593.07
Rent Expense Supplemental
18,721
18,721
12,426
6,962
5,492
Total Expenses
4,918,518
4,918,518
4,440,286
3,957,910
3,457,273
Net Income from Continuing & Discontinued Operation
276,919
276,919
224,511
187,025
141,366
Normalized Income
276,731.59
276,731.59
217,783.81
186,072.07
141,347.65
Interest Income
22,430
22,430
32,258
11,955
9,891
Interest Expense
14,739
14,739
16,471
3,355
5,525
Net Interest Income
7,691
7,691
15,787
8,600
4,366
EBIT
396,362
396,362
326,967
245,420
182,785
EBITDA
564,792
564,792
493,291
388,321
324,523
Reconciled Cost of Revenue
2,576,438
2,576,438
2,384,555
2,065,733
1,769,539
Reconciled Depreciation
168,430
168,430
166,324
142,901
141,738
Net Income from Continuing Operation Net Minority Interest
276,919
276,919
224,511
187,025
141,366
Total Unusual Items Excluding Goodwill
258
258
9,302
1,233
23
Total Unusual Items
258
258
9,302
1,233
23
Normalized EBITDA
564,534
564,534
483,989
387,088
324,500
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
70.59
70.59
2,574.81
280.07
4.65
12/31/2021 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
AA2.F Amada Co., Ltd.
7.20
-13.25%
FUC.BE Fanuc Corp
19.22
-12.99%
DUE.HM Duerr AG
17.52
-9.13%
DEZ.DU Deutz AG
5.91
+2.96%
FUC.SG Fanuc Corp
20.80
-5.75%
STM.HM Stabilus SE
20.80
-3.48%
FUC.MU Fanuc Corp
20.14
-9.28%
DEZ.MU Deutz AG
5.91
+1.55%
SKB.DE Koenig & Bauer AG
14.28
-7.39%
DEZ.HM Deutz AG
5.88
+0.69%