0.0330
0.0000
(0.00%)
At close: 4:10:36 PM GMT+10
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
--
--
--
--
18,382.7610
Cost of Revenue
--
--
--
--
10,863.9400
Gross Profit
--
--
--
--
7,518.8210
Operating Expense
5,401.6680
5,401.6680
5,279.6440
17,627.0340
5,642.2930
Operating Income
-5,401.6680
-5,401.6680
-5,279.6440
-17,627.0340
1,876.5280
Net Non Operating Interest Income Expense
1,272.3060
1,272.3060
1,033.5800
-6.3980
-29.0410
Other Income Expense
467.0130
467.0130
1,924.8010
6,345.2050
-9,006.3360
Pretax Income
-3,662.3490
-3,662.3490
-2,321.2630
-11,288.2270
-7,158.8490
Tax Provision
198.4660
198.4660
-79.2320
-547.1070
-532.9210
Net Income Common Stockholders
-2,945.6890
-2,945.6890
-6,878.4580
-10,713.0110
-6,613.7900
Basic EPS
-0.00
-0.00
-0.01
-0.01
-0.01
Diluted EPS
-0.00
-0.00
-0.01
-0.01
-0.01
Basic Average Shares
752,526.5190
752,526.5190
752,526.5190
741,228.9480
730,007.3520
Diluted Average Shares
752,526.5190
752,526.5190
752,526.5190
741,228.9480
730,007.3520
Net Income from Continuing & Discontinued Operation
-2,945.6890
-2,945.6890
-6,878.4580
-10,713.0110
-6,613.7900
Normalized Income
-2,945.6890
-2,945.6890
-2,244.7320
-10,777.7381
-6,106.0337
Interest Income
1,283.7300
1,283.7300
1,092.7160
107.7250
57.6380
Interest Expense
7.1570
7.1570
52.4120
107.5550
81.3910
Net Interest Income
1,272.3060
1,272.3060
1,033.5800
-6.3980
-29.0410
EBIT
-3,655.1920
-3,655.1920
-2,268.8510
-11,180.6720
-7,077.4580
EBITDA
-3,496.3560
-3,496.3560
-2,174.7320
-10,823.7540
-6,263.2700
Reconciled Cost of Revenue
--
--
--
--
10,863.9400
Reconciled Depreciation
158.8360
158.8360
94.1190
356.9180
814.1880
Net Income from Continuing Operation Net Minority Interest
-2,945.6890
-2,945.6890
-2,244.7320
-10,713.0110
-6,613.7900
Total Unusual Items Excluding Goodwill
--
--
--
68.0240
-548.5950
Total Unusual Items
--
--
--
68.0240
-548.5950
Normalized EBITDA
-3,496.3560
-3,496.3560
-2,174.7320
-10,891.7780
-5,714.6750
Tax Rate for Calcs
0.0003
0.0003
0
0
0.0001
Tax Effect of Unusual Items
--
--
--
3.2969
-40.8387
6/30/2021 - 12/6/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MAUCA.AX Magnetic Resources NL
1.2400
0.00%
CST.AX Castile Resources Limited
0.0760
-1.30%
DY6.AX DY6 Metals Ltd
0.0350
0.00%
HRE.AX Heavy Rare Earths Limited
0.0230
0.00%
EMUCA.AX Emu NL
0.8906
0.00%
AOA.AX Ausmon Resources Limited
0.0020
0.00%
PR1.AX Pure Resources Limited
0.0850
-5.56%
LYK.AX Lykos Metals Limited
0.0160
-20.00%
BOA.AX BOA Resources Limited
0.0180
0.00%
PXX.AX PolarX Limited
0.0080
0.00%