29.44
+0.58
+(2.01%)
As of 10:19:43 AM GMT+5:30. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
19,684
21,935
40,511
--
--
Cost of Revenue
15,003
19,005
35,221
--
--
Gross Profit
4,681
2,930
5,290
--
--
Operating Expense
9,866
6,634
4,725
1,629
1,640
Operating Income
-5,185
-3,704
565
-1,629
-1,640
Net Non Operating Interest Income Expense
-32
-33
-829
2
3
Pretax Income
-5,076
-4,710
-163
-1,573
-1,610
Tax Provision
37
15
212
--
--
Net Income Common Stockholders
-5,083
-4,695
-375
-1,573
-1,610
Diluted NI Available to Com Stockholders
-5,083
-4,695
-375
-1,573
-1,610
Basic EPS
-0.47
-0.43
-0.03
-0.15
-0.15
Diluted EPS
-0.47
-0.43
-0.03
-0.15
-0.15
Basic Average Shares
10,716.92
10,800
10,800
10,800
10,800
Diluted Average Shares
10,716.92
10,800
10,800
10,800
10,800
Rent Expense Supplemental
--
--
51
27
3
Total Expenses
24,869
25,639
39,946
1,629
1,640
Net Income from Continuing & Discontinued Operation
-5,083
-4,695
-375
-1,573
-1,610
Normalized Income
-3,931.50
-3,543.50
-375
-1,573
-1,610
Interest Income
--
--
--
2
3
Interest Expense
29
30
826
--
--
Net Interest Income
-32
-33
-829
2
3
EBIT
-5,047
-4,680
663
-1,629
-1,640
EBITDA
-3,970
-3,058
1,635
-1,629
-1,640
Reconciled Cost of Revenue
15,003
19,005
35,221
--
--
Reconciled Depreciation
1,077
1,622
972
--
--
Net Income from Continuing Operation Net Minority Interest
-5,083
-4,695
-375
-1,573
-1,610
Total Unusual Items Excluding Goodwill
-1,645
-1,645
--
--
--
Total Unusual Items
-1,645
-1,645
--
--
--
Normalized EBITDA
-2,325
-1,413
1,635
-1,629
-1,640
Tax Rate for Calcs
0
0
0
--
--
Tax Effect of Unusual Items
-493.50
-493.50
--
--
--
3/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade