39.08
+0.83
+(2.16%)
As of 10:21:36 AM EST. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,118,266.00
1,129,694.00
1,096,987.00
955,040.00
898,397.00
Cost of Revenue
366,840.00
351,070.00
321,057.00
269,581.00
260,720.00
Gross Profit
751,426.00
778,624.00
775,930.00
685,459.00
637,677.00
Operating Expense
429,751.00
448,712.00
451,253.00
402,792.00
398,572.00
Operating Income
321,675.00
329,912.00
324,677.00
282,667.00
239,105.00
Net Non Operating Interest Income Expense
-100,709.00
-91,624.00
-82,513.00
-74,639.00
-67,348.00
Other Income Expense
--
--
17,329.00
450,882.00
35,536.00
Pretax Income
220,966.00
238,288.00
259,493.00
658,910.00
207,293.00
Net Income Common Stockholders
196,727.00
211,008.00
231,343.00
626,628.00
184,876.00
Diluted NI Available to Com Stockholders
196,727.00
211,008.00
231,343.00
626,628.00
184,876.00
Basic EPS
1.67
1.80
1.98
5.38
1.63
Diluted EPS
1.67
1.80
1.97
5.36
1.63
Basic Average Shares
117,446.83
117,160.00
116,807.00
116,429.00
113,241.00
Diluted Average Shares
117,913.78
117,506.00
117,220.00
116,949.00
113,720.00
Rent Expense Supplemental
19,992.00
16,238.00
12,444.00
10,670.00
13,384.00
Total Expenses
796,591.00
799,782.00
772,310.00
672,373.00
659,292.00
Net Income from Continuing & Discontinued Operation
198,793.00
212,241.00
232,615.00
628,144.00
187,105.00
Normalized Income
198,793.00
212,241.00
218,925.09
299,000.14
161,163.72
Interest Income
43,658.00
22,592.00
1,765.00
3,916.00
3,424.00
Interest Expense
144,367.00
114,216.00
84,278.00
78,555.00
70,772.00
Net Interest Income
-100,709.00
-91,624.00
-82,513.00
-74,639.00
-67,348.00
EBIT
365,333.00
352,504.00
343,771.00
737,465.00
278,065.00
EBITDA
719,465.00
708,806.00
702,154.00
1,048,749.00
578,198.00
Reconciled Cost of Revenue
365,785.00
350,046.00
320,285.00
268,340.00
259,895.00
Reconciled Depreciation
354,132.00
356,302.00
358,383.00
311,284.00
300,133.00
Net Income from Continuing Operation Net Minority Interest
198,793.00
212,241.00
232,615.00
628,144.00
187,105.00
Total Unusual Items Excluding Goodwill
--
--
17,329.00
450,882.00
35,536.00
Total Unusual Items
--
--
17,329.00
450,882.00
35,536.00
Normalized EBITDA
719,465.00
708,806.00
684,825.00
597,867.00
542,662.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
--
3,639.09
121,738.14
9,594.72
12/31/2020 - 1/29/1997
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
DEI Douglas Emmett, Inc.
17.46
+1.33%
HIW Highwoods Properties, Inc.
30.08
+1.04%
CUZ Cousins Properties Incorporated
30.53
+1.28%
HPP Hudson Pacific Properties, Inc.
3.0250
+3.24%
BXP BXP, Inc.
73.19
+1.04%
VNO Vornado Realty Trust
41.60
+1.49%
PDM Piedmont Office Realty Trust, Inc.
8.80
+0.23%
ARE Alexandria Real Estate Equities, Inc.
100.81
+0.71%
SLG SL Green Realty Corp.
66.48
+1.74%
PGRE Paramount Group, Inc.
4.5500
-0.66%