Unlock stock picks and a broker-level newsfeed that powers Wall Street.
2.1200
-0.0400
(-1.85%)
At close: April 4 at 8:13:02 AM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
12,656,861
13,089,628
14,590,475
15,326,764
14,526,102
Cost of Revenue
6,226,530
6,368,352
7,605,791
6,583,757
6,139,239
Gross Profit
6,430,331
6,721,276
6,984,684
8,743,007
8,386,863
Operating Expense
2,494,936
2,528,204
2,240,690
2,003,343
1,613,699
Operating Income
3,935,395
4,193,072
4,743,994
6,739,664
6,773,164
Net Non Operating Interest Income Expense
98,280
-24,343
712,829
87,121
-833,565
Pretax Income
5,536,602
6,859,318
5,168,069
14,226,097
9,169,338
Tax Provision
2,275,245
2,695,532
1,693,183
2,936,131
3,240,982
Net Income Common Stockholders
2,292,532
3,243,327
2,754,780
10,358,011
5,403,203
Diluted NI Available to Com Stockholders
2,292,532
3,243,327
2,754,780
10,358,011
5,403,203
Basic EPS
1.57
2.23
1.90
7.11
3.71
Diluted EPS
1.57
2.23
1.90
7.11
3.71
Basic Average Shares
1,451,305.7280
1,451,305.7280
1,453,224.2140
1,456,307.1880
1,456,501.2280
Diluted Average Shares
1,451,305.7280
1,451,305.7280
1,453,224.2140
1,456,307.1880
1,456,501.2280
Total Operating Income as Reported
4,632,994
5,501,767
3,822,122
10,823,765
7,572,328
Total Expenses
8,721,466
8,896,556
9,846,481
8,587,100
7,752,938
Net Income from Continuing & Discontinued Operation
2,292,532
3,243,327
2,754,780
10,358,011
5,403,203
Normalized Income
2,242,478.7600
3,206,939.4192
2,447,259.3844
8,688,653.3764
5,300,840.6368
Interest Income
--
659,613
593,892
561,714
512,704
Interest Expense
701,572
824,195
301,355
562,656
781,715
Net Interest Income
98,280
-24,343
712,829
87,121
-833,565
EBIT
6,238,174
7,683,513
5,469,424
14,788,753
9,951,053
EBITDA
6,238,174
8,127,805
5,952,336
15,309,090
10,428,661
Reconciled Cost of Revenue
6,226,530
6,368,352
7,605,791
6,583,757
6,139,239
Reconciled Depreciation
--
444,292
482,912
520,337
477,608
Net Income from Continuing Operation Net Minority Interest
2,292,532
3,243,327
2,754,780
10,358,011
5,403,203
Total Unusual Items Excluding Goodwill
59,944
59,944
457,364
2,103,500
158,323
Total Unusual Items
59,944
59,944
457,364
2,103,500
158,323
Normalized EBITDA
6,178,230
8,067,861
5,494,972
13,205,590
10,270,338
Tax Rate for Calcs
0.0002
0.0004
0.0003
0.0002
0.0004
Tax Effect of Unusual Items
9,890.7600
23,556.4192
149,843.3844
434,142.3764
55,960.6368
12/31/2020 - 7/28/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade