4.0240
+0.0860
+(2.18%)
At close: April 17 at 8:10:44 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
5,603,000
5,603,000
5,439,000
5,311,000
5,270,000
Cost of Revenue
1,514,000
1,514,000
1,482,000
1,491,000
1,516,000
Gross Profit
4,089,000
4,089,000
3,957,000
3,820,000
3,754,000
Operating Expense
2,712,000
2,712,000
2,639,000
2,623,000
2,732,000
Operating Income
1,377,000
1,377,000
1,318,000
1,197,000
1,022,000
Net Non Operating Interest Income Expense
-218,000
-218,000
-221,000
-200,000
-227,000
Pretax Income
1,085,000
1,085,000
1,088,000
993,000
1,627,000
Tax Provision
238,000
238,000
245,000
227,000
344,000
Net Income Common Stockholders
848,000
848,000
844,000
760,000
1,288,000
Diluted NI Available to Com Stockholders
848,000
848,000
844,000
760,000
1,288,000
Basic EPS
0.20
0.20
0.20
0.18
0.31
Diluted EPS
0.20
0.20
0.20
0.18
0.31
Basic Average Shares
3,925,752.2190
3,897,111.0380
3,971,627.9200
4,080,828.6860
4,178,961.8450
Diluted Average Shares
3,930,186.4630
3,900,456.5710
3,976,082.5960
4,086,444.2270
4,183,325.4410
Total Operating Income as Reported
1,392,000
1,392,000
1,342,000
1,214,000
1,862,000
Total Expenses
4,226,000
4,226,000
4,121,000
4,114,000
4,248,000
Net Income from Continuing & Discontinued Operation
848,000
848,000
844,000
760,000
1,288,000
Normalized Income
905,159
905,159
844,324.4485
775,010
635,231
Interest Income
41,000
41,000
28,000
8,000
--
Interest Expense
278,000
278,000
266,000
214,000
223,000
Net Interest Income
-218,000
-218,000
-221,000
-200,000
-227,000
EBIT
1,363,000
1,363,000
1,354,000
1,207,000
1,850,000
EBITDA
2,603,000
2,603,000
2,560,000
2,553,000
3,310,000
Reconciled Cost of Revenue
1,514,000
1,514,000
1,482,000
1,491,000
1,516,000
Reconciled Depreciation
1,240,000
1,240,000
1,206,000
1,346,000
1,460,000
Net Income from Continuing Operation Net Minority Interest
848,000
848,000
842,000
765,000
1,283,000
Total Unusual Items Excluding Goodwill
-73,000
-73,000
-3,000
-13,000
821,000
Total Unusual Items
-73,000
-73,000
-3,000
-13,000
821,000
Normalized EBITDA
2,676,000
2,676,000
2,563,000
2,566,000
2,489,000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-15,841
-15,841
-675.5515
-2,990
173,231
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade