Unlock stock picks and a broker-level newsfeed that powers Wall Street.
23.78
0.00
(0.00%)
At close: March 14 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,948,100
2,948,100
3,383,700
3,569,600
2,674,400
Cost of Revenue
1,427,600
1,427,600
1,761,300
2,033,000
1,440,100
Gross Profit
1,520,500
1,520,500
1,622,400
1,536,600
1,234,300
Operating Expense
1,146,600
1,146,600
1,185,800
1,199,800
1,064,300
Operating Income
373,900
373,900
436,600
336,800
170,000
Net Non Operating Interest Income Expense
-24,800
-24,800
-36,700
-37,500
-27,200
Pretax Income
336,300
336,300
292,000
308,200
143,300
Tax Provision
73,600
73,600
80,700
68,500
28,200
Net Income Common Stockholders
249,400
249,400
199,100
231,700
108,100
Diluted NI Available to Com Stockholders
249,400
249,400
199,100
231,700
108,100
Basic EPS
1.62
--
1.30
1.51
0.71
Diluted EPS
1.61
--
1.28
1.50
0.70
Basic Average Shares
153,920.99
--
153,573.07
153,319.71
153,092.23
Diluted Average Shares
155,233.58
--
155,051.08
154,260.76
153,785.02
Total Operating Income as Reported
363,200
363,200
336,400
347,600
170,100
Total Expenses
2,574,200
2,574,200
2,947,100
3,232,800
2,504,400
Net Income from Continuing & Discontinued Operation
249,400
249,400
199,100
231,700
108,100
Normalized Income
257,912.90
257,912.90
272,151.60
224,075.60
109,119.60
Interest Income
18,200
18,200
12,600
4,600
6,800
Interest Expense
38,400
38,400
44,900
37,200
29,200
Net Interest Income
-24,800
-24,800
-36,700
-37,500
-27,200
EBIT
374,700
374,700
336,900
345,400
172,500
EBITDA
561,500
561,500
540,500
555,700
372,700
Reconciled Cost of Revenue
1,427,600
1,427,600
1,761,300
2,033,000
1,440,100
Reconciled Depreciation
186,800
186,800
203,600
210,300
200,200
Net Income from Continuing Operation Net Minority Interest
249,400
249,400
199,100
231,700
108,100
Total Unusual Items Excluding Goodwill
-10,900
-10,900
-100,900
9,800
100
Total Unusual Items
-10,900
-10,900
-100,900
9,800
1,200
Normalized EBITDA
572,400
572,400
641,400
545,900
371,500
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,387.10
-2,387.10
-27,848.40
2,175.60
19.60
12/31/2021 - 4/29/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade