222.50
+4.35
+(1.99%)
At close: April 9 at 3:15:00 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
633,999
135,802
94,563
87,709
110,222
Cost of Revenue
492,302
92,696
52,902
76,599
95,027
Gross Profit
141,697
43,106
41,661
11,110
15,195
Operating Expense
277,511
232,573
110,067
48,469
26,033
Operating Income
-135,814
-189,467
-68,406
-37,359
-10,838
Net Non Operating Interest Income Expense
67,464
85,859
-113,656
-97,431
536
Pretax Income
-189,627
403,210
-197,714
-109,229
-6,820
Tax Provision
86,313
86,313
--
675
--
Net Income Common Stockholders
-275,940
316,897
-197,714
-109,904
-6,820
Diluted NI Available to Com Stockholders
-275,940
316,897
-197,714
-109,904
-6,820
Basic EPS
-19.27
26.27
-10.42
-5.75
-0.36
Diluted EPS
-19.27
26.27
-15.05
-5.75
-0.36
Basic Average Shares
35,006.21
12,483.89
19,110.89
19,110.89
19,110.89
Diluted Average Shares
35,006.21
12,483.89
19,110.89
19,110.89
19,110.89
Rent Expense Supplemental
--
19,179
12,246
8,778
3,002
Total Expenses
769,813
325,269
162,969
125,068
121,060
Net Income from Continuing & Discontinued Operation
-275,940
316,897
-197,714
-109,904
-6,820
Normalized Income
-187,694.50
-70,733.40
-174,714
-121,771.80
-6,820
Interest Income
--
112,918
--
--
777
Interest Expense
45,487
27,092
113,461
97,355
201
Net Interest Income
67,464
85,859
-113,656
-97,431
536
EBIT
-144,140
430,302
-84,253
-11,874
-6,619
EBITDA
-125,631
432,790
-83,127
-10,797
-5,670
Reconciled Cost of Revenue
492,302
92,696
52,902
76,599
95,027
Reconciled Depreciation
18,509
2,488
1,126
1,077
949
Net Income from Continuing Operation Net Minority Interest
-275,940
316,897
-197,714
-109,904
-6,820
Total Unusual Items Excluding Goodwill
-126,065
493,209
-23,000
16,954
--
Total Unusual Items
-126,065
493,209
-23,000
16,954
--
Normalized EBITDA
434
-60,419
-60,127
-27,751
-5,670
Tax Rate for Calcs
0
0
--
0
--
Tax Effect of Unusual Items
-37,819.50
105,578.60
--
5,086.20
--
3/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade