43.74
-15.83
(-26.58%)
As of April 4 at 4:00:00 PM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
3/31/2021
Total Revenue
322,758,000
322,758,000
300,406,000
289,136,000
279,389,000
Cost of Revenue
100,185,000
100,185,000
89,209,000
83,620,000
77,465,000
Gross Profit
222,573,000
222,573,000
211,197,000
205,515,000
201,923,000
Operating Expense
205,205,000
205,205,000
195,208,000
183,391,000
188,627,000
Operating Income
17,368,000
17,368,000
15,989,000
22,124,000
13,296,000
Net Non Operating Interest Income Expense
941,000
941,000
1,124,000
520,000
243,000
Pretax Income
18,656,000
18,656,000
19,506,000
27,867,000
19,508,000
Tax Provision
9,729,000
9,729,000
6,974,000
8,395,000
7,669,000
Net Income Common Stockholders
7,510,000
7,510,000
11,663,000
18,771,000
11,986,000
Diluted NI Available to Com Stockholders
7,510,000
7,510,000
11,663,000
18,771,000
11,986,000
Basic EPS
131.62
131.62
204.43
329.03
210.11
Diluted EPS
131.62
131.62
204.43
329.03
210.11
Basic Average Shares
57,062.42
57,062.42
57,056.29
57,052.54
57,046.31
Diluted Average Shares
57,064.87
57,062.42
57,056.29
57,052.54
57,046.31
Total Operating Income as Reported
17,364,000
17,364,000
15,985,000
22,120,000
13,294,000
Total Expenses
305,390,000
305,390,000
284,417,000
267,011,000
266,092,000
Net Income from Continuing & Discontinued Operation
7,510,000
7,510,000
11,663,000
18,771,000
11,986,000
Normalized Income
9,900,016
9,900,016
12,211,026.04
19,290,868.23
11,684,321
Interest Income
948,000
948,000
1,135,000
580,000
260,000
Interest Expense
7,000
7,000
11,000
60,000
17,000
Net Interest Income
941,000
941,000
1,124,000
520,000
243,000
EBIT
18,663,000
18,663,000
19,517,000
27,927,000
19,525,000
EBITDA
29,546,000
29,546,000
30,099,000
38,629,000
30,683,000
Reconciled Cost of Revenue
100,185,000
100,185,000
89,209,000
83,620,000
77,465,000
Reconciled Depreciation
10,883,000
10,883,000
10,582,000
10,702,000
11,158,000
Net Income from Continuing Operation Net Minority Interest
7,510,000
7,510,000
11,663,000
18,771,000
11,986,000
Total Unusual Items Excluding Goodwill
-3,112,000
-3,112,000
-853,000
-744,000
497,000
Total Unusual Items
-3,112,000
-3,112,000
-853,000
-744,000
497,000
Normalized EBITDA
32,658,000
32,658,000
30,952,000
39,373,000
30,186,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-721,984
-721,984
-304,973.96
-224,131.77
195,321
3/31/2021 - 4/11/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade