190.31
-8.77
(-4.41%)
At close: 3:30:03 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
6,314,949.00
6,100,888.00
5,481,790.00
4,742,772.00
4,814,864.00
Cost of Revenue
4,252,549.00
4,162,138.00
3,740,009.00
2,841,050.00
3,142,964.00
Gross Profit
2,062,400.00
1,938,750.00
1,741,781.00
1,901,722.00
1,671,900.00
Operating Expense
1,426,534.00
1,323,498.00
1,288,917.00
1,134,125.00
938,770.00
Operating Income
635,866.00
615,252.00
452,864.00
767,597.00
733,130.00
Net Non Operating Interest Income Expense
-89,386.00
-82,919.00
-43,820.00
-37,926.00
-59,455.00
Pretax Income
700,631.00
675,447.00
360,659.00
817,808.00
833,360.00
Tax Provision
171,700.00
165,886.00
88,329.00
207,496.00
217,298.00
Net Income Common Stockholders
528,931.00
509,561.00
272,330.00
610,312.00
616,062.00
Diluted NI Available to Com Stockholders
528,931.00
509,561.00
272,330.00
610,312.00
616,062.00
Basic EPS
10.97
10.57
5.65
13.77
14.24
Diluted EPS
10.97
10.57
5.65
13.77
14.24
Basic Average Shares
48,221.24
48,211.00
48,211.00
44,311.00
43,251.00
Diluted Average Shares
48,221.24
48,211.00
48,211.00
44,311.00
43,251.00
Rent Expense Supplemental
--
19,673.00
19,546.00
16,203.00
25,792.00
Total Expenses
5,679,083.00
5,485,636.00
5,028,926.00
3,975,175.00
4,081,734.00
Net Income from Continuing & Discontinued Operation
528,931.00
509,561.00
272,330.00
610,312.00
616,062.00
Normalized Income
480,162.94
460,827.15
272,351.14
609,138.85
623,639.32
Interest Income
--
3,007.00
17,013.00
13,247.00
2,933.00
Interest Expense
70,332.00
63,865.00
45,047.00
36,272.00
45,151.00
Net Interest Income
-89,386.00
-82,919.00
-43,820.00
-37,926.00
-59,455.00
EBIT
770,963.00
739,312.00
405,706.00
854,080.00
878,511.00
EBITDA
916,847.00
868,184.00
532,830.00
965,085.00
980,429.00
Reconciled Cost of Revenue
4,252,549.00
4,162,138.00
3,740,009.00
2,841,050.00
3,142,964.00
Reconciled Depreciation
145,884.00
128,872.00
127,124.00
111,005.00
101,918.00
Net Income from Continuing Operation Net Minority Interest
528,931.00
509,561.00
272,330.00
610,312.00
616,062.00
Total Unusual Items Excluding Goodwill
64,599.00
64,599.00
-28.00
1,572.00
-10,250.00
Total Unusual Items
64,599.00
64,599.00
-28.00
1,572.00
-10,250.00
Normalized EBITDA
852,248.00
803,585.00
532,858.00
963,513.00
990,679.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
15,830.94
15,865.15
-6.86
398.85
-2,672.68
3/31/2021 - 7/1/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade