6.75
0.00
(0.00%)
As of April 8 at 3:29:02 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
91,660,410,000
87,476,410,000
70,546,024,000
60,012,375,000
57,926,634,000
Cost of Revenue
--
89,699,527,000
100,903,594,000
63,644,290,000
51,804,179,000
Gross Profit
--
-2,223,117,000
-30,357,570,000
-3,631,915,000
6,122,455,000
Operating Expense
--
2,167,118,000
2,279,219,000
2,212,498,000
2,165,007,000
Operating Income
8,008,765,000
-4,390,235,000
-32,636,789,000
-5,844,413,000
3,957,448,000
Net Non Operating Interest Income Expense
--
-4,019,582,000
-2,502,027,000
-1,695,367,000
-1,755,860,000
Other Income Expense
--
855,840,000
1,295,197,000
468,210,000
791,159,000
Pretax Income
5,072,023,000
-7,553,977,000
-33,843,619,000
-7,071,570,000
2,992,747,000
Tax Provision
--
-2,837,833,000
-9,414,511,000
-1,855,989,000
899,064,000
Net Income Common Stockholders
3,708,451,000
-4,822,549,000
-24,466,853,000
-5,304,522,000
1,992,077,000
Diluted NI Available to Com Stockholders
3,708,451,000
-4,822,549,000
-24,466,853,000
-5,304,522,000
1,992,077,000
Basic EPS
2.89k
-3.76k
-19.06k
-4.14k
1.55k
Diluted EPS
2.89k
-3.76k
-19.06k
-4.14k
1.55k
Basic Average Shares
1,283,928.15
1,283,928.15
1,283,944.85
1,283,984.78
1,283,911.67
Diluted Average Shares
1,283,928.15
1,283,928.15
1,283,944.85
1,283,984.78
1,283,911.67
Total Operating Income as Reported
8,153,984,000
-4,245,016,000
-32,240,531,000
-5,722,991,000
4,097,834,000
Rent Expense Supplemental
--
44,807,000
47,680,000
43,650,000
36,337,000
Total Expenses
--
91,866,645,000
103,182,813,000
65,856,788,000
53,969,186,000
Net Income from Continuing & Discontinued Operation
3,708,451,000
-4,822,549,000
-24,466,853,000
-5,304,522,000
1,992,077,000
Normalized Income
3,749,842,880
-4,788,546,334.82
-24,202,932,798.14
-5,024,312,033.07
1,894,866,785.50
Interest Income
--
429,620,000
340,753,000
221,874,000
242,586,000
Interest Expense
--
4,451,659,000
2,818,546,000
1,914,457,000
1,995,425,000
Net Interest Income
--
-4,019,582,000
-2,502,027,000
-1,695,367,000
-1,755,860,000
EBIT
9,296,682,000
-3,102,318,000
-31,025,073,000
-5,157,113,000
4,988,172,000
EBITDA
9,296,682,000
9,929,945,000
-18,563,661,000
6,785,379,000
16,536,191,000
Reconciled Cost of Revenue
--
77,001,621,000
88,776,640,000
52,017,660,000
40,569,406,000
Reconciled Depreciation
--
13,032,263,000
12,461,412,000
11,942,492,000
11,548,019,000
Net Income from Continuing Operation Net Minority Interest
3,708,451,000
-4,822,549,000
-24,466,853,000
-5,304,522,000
1,992,077,000
Total Unusual Items Excluding Goodwill
-54,463,000
-54,463,000
-365,630,000
-379,924,000
138,971,000
Total Unusual Items
-54,463,000
-54,463,000
-365,630,000
-379,924,000
138,971,000
Normalized EBITDA
9,351,145,000
9,984,408,000
-18,198,031,000
7,165,303,000
16,397,220,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-13,071,120
-20,460,334.82
-101,709,798.14
-99,714,033.07
41,760,785.50
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade