24.60
+1.80
+(7.89%)
At close: 8:06:18 AM GMT+2
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
3,865,122,000
3,865,122,000
3,543,475,000
2,802,323,000
2,189,512,000
Cost of Revenue
2,654,914,000
2,654,914,000
2,504,449,000
2,022,747,000
1,608,457,000
Gross Profit
1,210,208,000
1,210,208,000
1,039,026,000
779,576,000
581,055,000
Operating Expense
596,906,000
596,906,000
542,820,000
461,189,000
411,324,000
Operating Income
613,302,000
613,302,000
496,206,000
318,387,000
169,731,000
Net Non Operating Interest Income Expense
-33,360,000
-33,360,000
-19,920,000
-6,890,000
-8,473,000
Pretax Income
575,663,000
575,663,000
476,434,000
324,568,000
162,775,000
Tax Provision
167,580,000
167,580,000
135,547,000
92,578,000
46,919,000
Net Income Common Stockholders
393,426,000
393,426,000
326,398,000
224,927,000
106,237,000
Diluted NI Available to Com Stockholders
393,426,000
393,426,000
326,398,000
224,927,000
106,237,000
Basic EPS
415.96
415.96
345.22
237.97
112.43
Diluted EPS
415.93
415.93
345.18
237.92
112.39
Basic Average Shares
944,976.42
944,976.42
944,645.12
944,152.66
944,146.22
Diluted Average Shares
945,894.74
945,894.74
945,587.81
944,360.58
944,521.21
Total Operating Income as Reported
607,194,000
607,194,000
490,685,000
317,015,000
167,328,000
Total Expenses
3,251,820,000
3,251,820,000
3,047,269,000
2,483,936,000
2,019,781,000
Net Income from Continuing & Discontinued Operation
393,426,000
393,426,000
326,398,000
224,927,000
106,237,000
Normalized Income
397,755,913.45
397,755,913.45
330,348,257.80
225,907,980
107,947,936
Interest Income
21,146,000
21,146,000
12,451,000
5,332,000
5,293,000
Interest Expense
54,506,000
54,506,000
32,371,000
12,222,000
13,766,000
Net Interest Income
-33,360,000
-33,360,000
-19,920,000
-6,890,000
-8,473,000
EBIT
630,169,000
630,169,000
508,805,000
336,790,000
176,541,000
EBITDA
787,004,000
787,004,000
658,493,000
473,136,000
309,667,000
Reconciled Cost of Revenue
2,654,914,000
2,654,914,000
2,504,449,000
2,022,747,000
1,608,457,000
Reconciled Depreciation
156,835,000
156,835,000
149,688,000
136,346,000
133,126,000
Net Income from Continuing Operation Net Minority Interest
393,426,000
393,426,000
326,398,000
224,927,000
106,237,000
Total Unusual Items Excluding Goodwill
-6,108,000
-6,108,000
-5,521,000
-1,372,000
-2,403,000
Total Unusual Items
-6,108,000
-6,108,000
-5,521,000
-1,372,000
-2,403,000
Normalized EBITDA
793,112,000
793,112,000
664,014,000
474,508,000
312,070,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,778,086.55
-1,778,086.55
-1,570,742.20
-391,020
-692,064
3/31/2021 - 4/21/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade