Dusseldorf - Delayed Quote EUR
Kokuyo Co Ltd (KOK.DU)
17.80
+0.10
+(0.56%)
At close: April 30 at 7:31:06 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
338,227,000
338,227,000
328,753,000
300,929,000
320,170,000
Cost of Revenue
205,306,000
205,306,000
201,360,000
184,258,000
204,462,000
Gross Profit
132,921,000
132,921,000
127,392,000
116,671,000
115,707,000
Operating Expense
110,892,000
110,892,000
103,561,000
97,543,000
95,703,000
Operating Income
22,029,000
22,029,000
23,831,000
19,128,000
20,004,000
Net Non Operating Interest Income Expense
83,000
83,000
-35,000
-52,000
-69,000
Pretax Income
34,130,000
34,130,000
27,793,000
23,171,000
21,800,000
Tax Provision
12,200,000
12,200,000
8,517,000
4,750,000
7,993,000
Net Income Common Stockholders
21,787,000
21,787,000
19,069,000
18,237,000
13,703,000
Diluted NI Available to Com Stockholders
21,787,000
21,787,000
19,069,000
18,237,000
13,703,000
Basic EPS
192.15
192.15
165.60
157.78
116.76
Diluted EPS
192.15
192.15
165.60
157.78
116.76
Basic Average Shares
113,388.87
113,388.87
115,157.24
115,587
117,365
Diluted Average Shares
113,388.87
113,388.87
115,157.24
115,587
117,365
Total Operating Income as Reported
22,028,000
22,028,000
23,830,000
19,128,000
20,004,000
Total Expenses
316,198,000
316,198,000
304,921,000
281,801,000
300,165,000
Net Income from Continuing & Discontinued Operation
21,787,000
21,787,000
19,069,000
18,237,000
13,703,000
Normalized Income
15,592,240.84
15,592,240.84
17,853,890.01
16,806,795
10,484,195
Interest Income
302,000
302,000
159,000
131,000
105,000
Interest Expense
219,000
219,000
194,000
183,000
174,000
Net Interest Income
83,000
83,000
-35,000
-52,000
-69,000
EBIT
34,349,000
34,349,000
27,987,000
23,354,000
21,974,000
EBITDA
43,309,000
43,309,000
36,558,000
30,456,000
28,899,000
Reconciled Cost of Revenue
205,306,000
205,306,000
201,360,000
184,258,000
204,462,000
Reconciled Depreciation
8,960,000
8,960,000
8,571,000
7,102,000
6,925,000
Net Income from Continuing Operation Net Minority Interest
21,787,000
21,787,000
19,069,000
18,237,000
13,703,000
Total Unusual Items Excluding Goodwill
9,641,000
9,641,000
1,752,000
1,799,000
5,085,000
Total Unusual Items
9,641,000
9,641,000
1,752,000
1,799,000
5,085,000
Normalized EBITDA
33,668,000
33,668,000
34,806,000
28,657,000
23,814,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
3,446,240.84
3,446,240.84
536,890.01
368,795
1,866,195
12/31/2021 - 3/27/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade