Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
1,325.50
+36.00
+(2.79%)
At close: February 21 at 3:11:17 PM GMT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
46,899,000
40,617,000
31,803,000
27,449,000
25,612,000
Cost of Revenue
--
15,334,000
11,210,000
9,577,000
8,850,000
Gross Profit
--
25,283,000
20,593,000
17,872,000
16,762,000
Operating Expense
25,467,000
20,641,000
17,262,000
14,998,000
14,742,000
Operating Income
6,098,000
4,642,000
3,331,000
2,874,000
2,020,000
Net Non Operating Interest Income Expense
-292,000
-263,000
-221,000
-205,000
-217,000
Pretax Income
6,082,000
4,675,000
3,497,000
2,922,000
1,855,000
Tax Provision
1,285,000
959,000
687,000
632,000
374,000
Net Income Common Stockholders
4,825,000
3,712,000
2,773,000
2,159,000
2,891,000
Diluted NI Available to Com Stockholders
4,825,000
3,712,000
2,773,000
2,159,000
2,891,000
Basic EPS
27.43
21.08
15.64
12.06
16.08
Diluted EPS
27.43
21.08
15.64
12.06
16.08
Basic Average Shares
175,887.77
176,080
177,370
179,020
179,800
Diluted Average Shares
175,887.77
176,080
177,370
179,020
179,800
Total Expenses
40,801,000
35,975,000
28,472,000
24,575,000
23,592,000
Net Income from Continuing & Discontinued Operation
4,825,000
3,712,000
2,773,000
2,159,000
2,891,000
Normalized Income
4,863,647.32
3,746,185
2,790,666
2,167,624
1,529,376
Interest Income
--
120,000
124,000
45,000
58,000
Interest Expense
346,000
339,000
301,000
220,000
241,000
Net Interest Income
-292,000
-263,000
-221,000
-205,000
-217,000
EBIT
6,428,000
5,014,000
3,798,000
3,142,000
2,096,000
EBITDA
7,931,000
6,451,000
5,090,000
4,365,000
3,440,000
Reconciled Cost of Revenue
--
15,334,000
11,210,000
9,577,000
8,850,000
Reconciled Depreciation
1,503,000
1,437,000
1,292,000
1,223,000
1,344,000
Net Income from Continuing Operation Net Minority Interest
4,825,000
3,712,000
2,773,000
2,159,000
1,440,000
Total Unusual Items Excluding Goodwill
-49,000
-43,000
-22,000
-11,000
-112,000
Total Unusual Items
-49,000
-43,000
-22,000
-11,000
-112,000
Normalized EBITDA
7,980,000
6,494,000
5,112,000
4,376,000
3,552,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-10,352.68
-8,815
-4,334
-2,376
-22,624
12/31/2020 - 6/16/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade