1.2030
+0.0180
+(1.52%)
As of 9:06:31 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
44,266.3050
40,394.1770
47,401.1900
45,666.1170
40,127.6690
Cost of Revenue
32,737.1200
24,952.4310
32,558.7480
25,052.3830
29,144.1430
Gross Profit
11,529.1850
15,441.7460
14,842.4420
20,613.7340
10,983.5260
Operating Expense
34,415.6690
32,619.2500
36,632.6550
34,388.7700
15,746.9440
Operating Income
-22,886.4840
-17,177.5040
-21,790.2130
-13,775.0360
-4,763.4180
Net Non Operating Interest Income Expense
825.1650
829.6020
76.8770
31.1420
132.6420
Other Income Expense
-26,194.2080
-3,244.3170
2,531.0710
404.5230
228.8510
Pretax Income
-48,255.5270
-19,592.2190
-19,182.2650
-13,339.3710
-4,401.9250
Tax Provision
164.0000
156.0000
144.0000
129.0000
129.0000
Net Income Common Stockholders
-48,419.5270
-19,748.2190
-19,325.9170
-13,432.8730
-4,411.1120
Diluted NI Available to Com Stockholders
-48,419.5270
-19,748.2190
-19,325.9170
-13,432.8730
-4,411.1120
Basic EPS
-0.40
-0.18
-0.21
-0.15
-0.05
Diluted EPS
-0.40
-0.18
-0.21
-0.15
-0.05
Basic Average Shares
119,107.5830
108,976.2450
91,429.1060
88,831.5320
82,347.7410
Diluted Average Shares
119,107.5830
108,976.2450
91,429.1060
88,831.5320
82,347.7410
Total Operating Income as Reported
-47,686.4840
-17,177.5040
-21,790.2130
-13,775.0360
-4,763.4180
Total Expenses
67,152.7890
57,571.6810
69,191.4030
59,441.1530
44,891.0870
Net Income from Continuing & Discontinued Operation
-48,419.5270
-19,748.2190
-19,325.9170
-13,432.8730
-4,411.1120
Normalized Income
-27,595.0962
-16,991.4737
-21,203.5211
-13,534.3532
-4,604.0612
Interest Income
825.1650
829.6020
76.8770
31.1420
132.6420
Net Interest Income
825.1650
829.6020
76.8770
31.1420
132.6420
EBIT
-22,886.4840
-17,177.5040
-21,790.2130
-13,775.0360
-4,763.4180
EBITDA
-22,305.8230
-16,569.2820
-21,068.1890
-13,106.3450
-4,112.3350
Reconciled Cost of Revenue
32,737.1200
24,952.4310
32,558.7480
25,052.3830
29,144.1430
Reconciled Depreciation
580.6610
608.2220
722.0240
668.6910
651.0830
Net Income from Continuing Operation Net Minority Interest
-48,419.5270
-19,748.2190
-19,325.9170
-13,432.8730
-4,411.1120
Total Unusual Items Excluding Goodwill
-26,360.0390
-3,489.5510
2,376.7140
139.0140
264.3140
Total Unusual Items
-26,360.0390
-3,489.5510
2,376.7140
139.0140
264.3140
Normalized EBITDA
4,054.2160
-13,079.7310
-23,444.9030
-13,245.3590
-4,376.6490
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0003
0.0003
Tax Effect of Unusual Items
-5,535.6082
-732.8057
499.1099
37.5338
71.3648
12/31/2020 - 7/10/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade