12.60
-0.08
(-0.63%)
At close: 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
350,623
350,623
200,255
188,186
154,326
Cost of Revenue
142,413
142,413
111,546
96,383
83,400
Gross Profit
208,210
208,210
88,709
91,803
70,926
Operating Expense
32,078
32,078
32,540
26,245
23,367
Operating Income
176,132
176,132
56,169
65,558
47,559
Net Non Operating Interest Income Expense
2,134
2,134
-390
-1,999
-1,463
Other Income Expense
-13,492
-13,492
-4,492
-3,788
499
Pretax Income
164,774
164,774
51,287
59,771
46,595
Tax Provision
53,550
53,550
18,124
24,248
19,354
Net Income Common Stockholders
111,224
111,224
33,163
35,523
27,241
Diluted NI Available to Com Stockholders
111,224
111,224
33,163
35,523
27,241
Basic EPS
0.47
--
0.14
0.16
0.12
Diluted EPS
0.46
--
0.14
0.15
0.12
Basic Average Shares
236,714.64
--
234,158.83
229,007.33
221,464.62
Diluted Average Shares
240,504.65
--
238,369.99
233,337.89
226,804.66
Total Operating Income as Reported
163,231
163,231
52,269
63,355
47,518
Total Expenses
174,491
174,491
144,086
122,628
106,767
Interest Income
2,496
2,496
2,921
1,220
166
Interest Expense
362
362
3,311
3,219
1,629
Net Interest Income
2,134
2,134
-390
-1,999
-1,463
Net Income from Continuing & Discontinued Operation
111,224
111,224
33,163
35,523
27,241
Normalized Income
120,331.23
120,331.23
36,067.60
38,318.17
26,874.24
EBIT
165,136
165,136
54,598
62,990
48,224
EBITDA
198,399
198,399
86,453
83,330
62,182
Reconciled Cost of Revenue
142,413
142,413
111,546
96,383
83,400
Reconciled Depreciation
33,263
33,263
31,855
20,340
13,958
Net Income from Continuing Operation Net Minority Interest
111,224
111,224
33,163
35,523
27,241
Total Unusual Items Excluding Goodwill
-13,492
-13,492
-4,492
-3,788
499
Total Unusual Items
-13,492
-13,492
-4,492
-3,788
499
Normalized EBITDA
211,891
211,891
90,945
87,118
61,683
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-4,384.77
-4,384.77
-1,587.40
-992.83
132.24
12/31/2021 - 1/10/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ARIS.TO Aris Mining Corporation
7.49
+0.81%
CXB.TO Calibre Mining Corp.
3.2100
+1.58%
OLA.TO Orla Mining Ltd.
15.31
+3.52%
LUG.TO Lundin Gold Inc.
51.86
+6.16%
EQX.TO Equinox Gold Corp.
9.60
+1.05%
TXG.TO Torex Gold Resources Inc.
43.93
+0.11%
OGC.TO OceanaGold Corporation
5.05
+1.81%
MAU.V Montage Gold Corp.
3.7500
+2.74%
WDO.TO Wesdome Gold Mines Ltd.
17.67
0.00%
FVI.TO Fortuna Mining Corp.
9.06
+0.55%