Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.9750
+0.0300
+(3.17%)
As of 3:45:17 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
82,688
85,048
87,992
50,963
42,030
Cost of Revenue
57,443
59,365
64,078
37,043
24,934
Gross Profit
25,245
25,683
23,914
13,920
17,096
Operating Expense
17,382
18,412
17,917
14,652
16,965
Operating Income
7,863
7,271
5,997
-732
131
Net Non Operating Interest Income Expense
-1,126
-654
-52
505
-188
Pretax Income
5,677
6,977
5,918
141
784
Tax Provision
809
899
60
140
156
Net Income Common Stockholders
5,756
6,078
5,858
1
628
Diluted NI Available to Com Stockholders
5,756
6,078
5,858
1
628
Basic EPS
0.14
0.14
0.14
0.01
0.01
Diluted EPS
0.14
0.14
0.14
0.01
0.01
Basic Average Shares
42,802
42,802
42,802
42,802
42,802
Diluted Average Shares
42,802
42,802
42,802
42,802
42,802
Total Operating Income as Reported
6,804
7,631
5,970
-207
633
Rent Expense Supplemental
42
58
56
63
57
Total Expenses
74,825
77,777
81,995
51,695
41,899
Net Income from Continuing & Discontinued Operation
4,869
6,078
5,858
1
628
Normalized Income
5,775.3724
5,721.8160
5,884.7263
-300.7968
-45.6582
Interest Income
601
694
247
622
177
Interest Expense
1,727
1,348
299
117
365
Net Interest Income
-1,126
-654
-52
505
-188
EBIT
7,404
8,325
6,217
258
1,149
EBITDA
16,834
16,940
14,777
9,674
10,514
Reconciled Cost of Revenue
57,443
59,365
64,078
37,043
24,934
Reconciled Depreciation
9,430
8,615
8,560
9,416
9,365
Net Income from Continuing Operation Net Minority Interest
4,869
6,078
5,858
1
628
Total Unusual Items Excluding Goodwill
-1,057
360
-27
368
841
Total Unusual Items
-1,057
360
-27
368
841
Normalized EBITDA
17,891
16,580
14,804
9,306
9,673
Tax Rate for Calcs
0.0001
0
0
0.0002
0.0002
Tax Effect of Unusual Items
-150.6276
3.8160
-0.2737
66.2032
167.3418
12/31/2020 - 6/6/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade