43.60
0.00
(0.00%)
At close: 8:03:38 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
23,731,000.00
23,849,000.00
39,398,000.00
32,801,000.00
20,382,000.00
Cost of Revenue
19,068,000.00
18,918,000.00
32,473,000.00
26,931,000.00
16,981,000.00
Gross Profit
4,663,000.00
4,931,000.00
6,925,000.00
5,870,000.00
3,401,000.00
Operating Expense
3,123,000.00
3,043,000.00
3,192,000.00
2,925,000.00
2,352,000.00
Operating Income
1,540,000.00
1,888,000.00
3,733,000.00
2,945,000.00
1,049,000.00
Net Non Operating Interest Income Expense
-44,000.00
23,000.00
-1,000.00
-17,000.00
-19,000.00
Pretax Income
1,542,000.00
1,956,000.00
3,808,000.00
2,945,000.00
1,059,000.00
Tax Provision
344,000.00
492,000.00
998,000.00
790,000.00
270,000.00
Net Income Common Stockholders
1,145,000.00
1,431,000.00
2,644,000.00
2,032,000.00
788,000.00
Diluted NI Available to Com Stockholders
1,145,000.00
1,431,000.00
2,644,000.00
2,032,000.00
788,000.00
Basic EPS
1.93
2.41
4.43
3.38
1.32
Diluted EPS
1.93
2.40
4.41
3.38
1.31
Basic Average Shares
592,039.17
593,122.11
596,973.21
600,523.36
597,965.05
Diluted Average Shares
594,250.59
595,190.12
600,153.59
601,873.83
599,257.10
Total Expenses
22,191,000.00
21,961,000.00
35,665,000.00
29,856,000.00
19,333,000.00
Net Income from Continuing & Discontinued Operation
1,145,000.00
1,431,000.00
2,644,000.00
2,032,000.00
788,000.00
Normalized Income
1,133,346.30
1,419,780.00
2,621,860.00
2,031,268.00
772,355.00
Interest Income
5,000.00
48,000.00
19,000.00
3,000.00
3,000.00
Interest Expense
49,000.00
25,000.00
20,000.00
20,000.00
22,000.00
Net Interest Income
-44,000.00
23,000.00
-1,000.00
-17,000.00
-19,000.00
EBIT
1,591,000.00
1,981,000.00
3,828,000.00
2,965,000.00
1,081,000.00
EBITDA
2,402,000.00
2,756,000.00
4,597,000.00
3,698,000.00
1,812,000.00
Reconciled Cost of Revenue
19,068,000.00
18,918,000.00
32,473,000.00
26,931,000.00
16,981,000.00
Reconciled Depreciation
811,000.00
775,000.00
769,000.00
733,000.00
731,000.00
Net Income from Continuing Operation Net Minority Interest
1,145,000.00
1,431,000.00
2,644,000.00
2,032,000.00
788,000.00
Total Unusual Items Excluding Goodwill
15,000.00
15,000.00
30,000.00
1,000.00
21,000.00
Total Unusual Items
15,000.00
15,000.00
30,000.00
1,000.00
21,000.00
Normalized EBITDA
2,387,000.00
2,741,000.00
4,567,000.00
3,697,000.00
1,791,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
3,346.30
3,780.00
7,860.00
268.00
5,355.00
12/31/2020 - 10/18/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade