14.50
0.00
(0.00%)
At close: April 2 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
4,222,200
4,222,200
3,962,600
3,355,900
3,178,900
Cost of Revenue
1,878,300
1,878,300
1,820,300
1,510,200
1,413,100
Gross Profit
2,343,900
2,343,900
2,142,300
1,845,700
1,765,800
Operating Expense
1,837,300
1,837,300
1,743,200
1,622,100
1,552,500
Operating Income
506,600
506,600
399,100
223,600
213,300
Net Non Operating Interest Income Expense
-31,400
-31,400
-34,600
-26,000
-22,600
Pretax Income
485,300
485,300
367,600
190,700
192,500
Tax Provision
116,900
116,900
92,000
52,200
45,100
Net Income Common Stockholders
368,400
368,400
275,600
140,300
146,900
Diluted NI Available to Com Stockholders
368,400
368,400
275,600
140,300
146,900
Basic EPS
0.93
0.93
0.70
0.35
0.37
Diluted EPS
0.93
0.93
0.69
0.35
0.37
Basic Average Shares
396,045
396,045
395,980
395,760
395,670
Diluted Average Shares
397,440
397,440
397,915
397,540
398,035
Total Operating Income as Reported
511,400
511,400
402,500
223,200
220,000
Total Expenses
3,715,600
3,715,600
3,563,500
3,132,300
2,965,600
Net Income from Continuing & Discontinued Operation
368,400
368,400
275,600
140,300
146,900
Normalized Income
364,377.30
364,377.30
264,650
170,626.40
170,713.71
Interest Income
25,300
25,300
16,900
6,100
2,100
Interest Expense
54,000
54,000
46,800
26,500
19,000
Net Interest Income
-31,400
-31,400
-34,600
-26,000
-22,600
EBIT
539,300
539,300
414,400
217,200
211,500
EBITDA
659,700
659,700
529,000
341,600
331,600
Reconciled Cost of Revenue
1,878,300
1,878,300
1,820,300
1,510,200
1,413,100
Reconciled Depreciation
120,400
120,400
114,600
124,400
120,100
Net Income from Continuing Operation Net Minority Interest
368,400
368,400
275,600
140,300
146,900
Total Unusual Items Excluding Goodwill
5,300
5,300
14,600
-36,400
-31,100
Total Unusual Items
5,300
5,300
14,600
-32,500
-31,100
Normalized EBITDA
654,400
654,400
514,400
374,100
362,700
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,277.30
1,277.30
3,650
-9,973.60
-7,286.29
12/31/2021 - 8/8/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade