404.50
+9.50
+(2.41%)
As of 3:59:08 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
380,679
458,477
525,988
455,944
243,746
Cost of Revenue
271,325
294,927
282,694
295,010
179,103
Gross Profit
109,354
163,550
243,294
160,934
64,643
Operating Expense
1,719
8,426
9,862
9,825
30,250
Operating Income
107,635
155,124
233,432
151,109
34,393
Net Non Operating Interest Income Expense
-7,475
-5,214
-11,815
-11,788
-10,659
Pretax Income
100,104
149,910
222,107
137,296
22,754
Tax Provision
16,024
18,928
16,073
8,770
6,015
Net Income Common Stockholders
84,080
130,982
206,034
128,526
16,739
Diluted NI Available to Com Stockholders
84,080
130,982
206,034
128,526
16,739
Basic EPS
0.93
1.41
2.17
1.18
0.15
Diluted EPS
0.90
1.37
2.12
1.16
0.15
Basic Average Shares
90,325.42
93,126.12
94,919.94
108,843.46
109,709
Diluted Average Shares
92,958.23
95,563.61
97,281.76
111,029.32
111,702.43
Total Operating Income as Reported
107,635
155,124
233,432
151,109
34,393
Total Expenses
273,044
303,353
292,556
304,835
209,353
Net Income from Continuing & Discontinued Operation
84,080
130,982
206,034
128,526
16,739
Normalized Income
84,080
130,982
206,034
128,526
16,739
Interest Income
5,394
5,904
657
265
642
Interest Expense
6,736
8,723
9,720
10,461
10,264
Net Interest Income
-7,475
-5,214
-11,815
-11,788
-10,659
EBIT
106,840
158,633
231,827
147,757
33,018
EBITDA
172,328
223,755
296,423
210,893
75,312
Reconciled Cost of Revenue
271,325
294,927
282,694
295,010
179,103
Reconciled Depreciation
65,488
65,122
64,596
63,136
42,294
Net Income from Continuing Operation Net Minority Interest
84,080
130,982
206,034
128,526
16,739
Normalized EBITDA
172,328
223,755
296,423
210,893
75,312
Tax Rate for Calcs
0
0
0
0
0
12/31/2020 - 9/22/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade