0.4700
0.0000
(0.00%)
As of January 21 at 11:36:45 AM GMT+11. Market Open.
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
32,216.0000
32,216.0000
26,646.0000
24,632.0000
19,242.0000
Cost of Revenue
224.0000
224.0000
240.0000
260.0000
1,282.0000
Gross Profit
31,992.0000
31,992.0000
26,406.0000
24,372.0000
17,960.0000
Operating Expense
30,244.0000
30,244.0000
23,899.0000
21,910.0000
16,011.0000
Operating Income
1,748.0000
1,748.0000
2,507.0000
2,462.0000
1,949.0000
Net Non Operating Interest Income Expense
-173.0000
-173.0000
-139.0000
-110.0000
-103.0000
Other Income Expense
105.0000
105.0000
61.0000
216.0000
450.0000
Pretax Income
1,680.0000
1,680.0000
2,429.0000
2,568.0000
2,296.0000
Tax Provision
363.0000
363.0000
505.0000
690.0000
563.0000
Net Income Common Stockholders
1,317.0000
1,317.0000
1,924.0000
1,878.0000
1,733.0000
Basic EPS
0.02
--
0.03
0.03
0.03
Diluted EPS
0.02
--
0.03
0.03
0.03
Basic Average Shares
56,802.5550
--
56,576.5360
54,091.1130
52,053.3030
Diluted Average Shares
59,058.2960
--
59,200.0000
54,091.1130
54,326.0190
Net Income from Continuing & Discontinued Operation
1,317.0000
1,317.0000
1,924.0000
1,878.0000
1,733.0000
Normalized Income
1,317.0000
1,317.0000
1,924.0000
1,878.0000
1,733.0000
Interest Income
89.0000
89.0000
84.0000
12.0000
13.0000
Interest Expense
157.0000
157.0000
140.0000
45.0000
35.0000
Net Interest Income
-173.0000
-173.0000
-139.0000
-110.0000
-103.0000
EBIT
1,837.0000
1,837.0000
2,569.0000
2,613.0000
2,331.0000
EBITDA
6,509.0000
6,509.0000
6,706.0000
6,135.0000
5,038.0000
Reconciled Cost of Revenue
224.0000
224.0000
240.0000
260.0000
1,282.0000
Reconciled Depreciation
4,672.0000
4,672.0000
4,137.0000
3,522.0000
2,707.0000
Net Income from Continuing Operation Net Minority Interest
1,317.0000
1,317.0000
1,924.0000
1,878.0000
1,733.0000
Normalized EBITDA
6,509.0000
6,509.0000
6,706.0000
6,135.0000
5,038.0000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0003
0.0002
6/30/2021 - 8/14/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade