22.60
-0.40
(-1.74%)
As of 9:31:14 AM GMT+1. Market Open.
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
2,036,371.00
2,046,899.00
2,078,184.00
2,012,456.00
1,841,441.00
Cost of Revenue
1,421,167.00
1,419,806.00
1,431,745.00
1,364,479.00
1,288,963.00
Gross Profit
615,204.00
627,093.00
646,439.00
647,977.00
552,478.00
Operating Expense
444,395.00
444,718.00
449,916.00
432,081.00
421,249.00
Operating Income
170,809.00
182,375.00
196,523.00
215,896.00
131,229.00
Net Non Operating Interest Income Expense
-26,183.00
-26,472.00
-28,496.00
-25,914.00
-46,375.00
Other Income Expense
-7,232.00
-11,453.00
-8,406.00
16,751.00
-20,194.00
Pretax Income
137,394.00
144,450.00
159,621.00
206,733.00
64,660.00
Tax Provision
30,656.00
30,809.00
36,255.00
56,532.00
6,243.00
Net Income Common Stockholders
101,389.00
109,323.00
118,459.00
144,623.00
54,434.00
Diluted NI Available to Com Stockholders
101,389.00
109,323.00
118,459.00
144,623.00
54,434.00
Basic EPS
1.28
1.38
1.47
1.74
0.65
Diluted EPS
1.28
1.37
1.46
1.72
0.65
Basic Average Shares
78,900.50
79,390.00
80,803.00
83,252.00
83,602.00
Diluted Average Shares
79,454.50
79,965.00
81,402.00
83,944.00
84,333.00
Total Operating Income as Reported
161,132.00
170,223.00
192,417.00
218,140.00
102,168.00
Total Expenses
1,865,562.00
1,864,524.00
1,881,661.00
1,796,560.00
1,710,212.00
Net Income from Continuing & Discontinued Operation
101,389.00
109,323.00
118,459.00
144,623.00
54,434.00
Normalized Income
108,906.82
118,886.62
121,632.94
142,991.61
80,676.08
Interest Expense
26,183.00
26,472.00
28,496.00
25,914.00
46,375.00
Net Interest Income
-26,183.00
-26,472.00
-28,496.00
-25,914.00
-46,375.00
EBIT
163,577.00
170,922.00
188,117.00
232,647.00
111,035.00
EBITDA
298,315.00
305,609.00
322,142.00
364,325.00
237,523.00
Reconciled Cost of Revenue
1,297,659.00
1,296,676.00
1,310,344.00
1,245,789.00
1,176,478.00
Reconciled Depreciation
134,738.00
134,687.00
134,025.00
131,678.00
126,488.00
Net Income from Continuing Operation Net Minority Interest
101,389.00
109,323.00
118,459.00
144,623.00
54,434.00
Total Unusual Items Excluding Goodwill
-9,677.00
-12,152.00
-4,106.00
2,244.00
-29,061.00
Total Unusual Items
-9,677.00
-12,152.00
-4,106.00
2,244.00
-29,061.00
Normalized EBITDA
307,992.00
317,761.00
326,248.00
362,081.00
266,584.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-2,159.18
-2,588.38
-932.06
612.61
-2,818.92
6/30/2021 - 4/12/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade