0.8450
+0.0200
+(2.42%)
At close: April 10 at 8:20:02 AM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
17,278,579
16,750,248
22,363,680
28,799,810
17,301,186
Cost of Revenue
14,194,808
14,073,125
17,274,238
19,004,119
12,594,178
Gross Profit
3,083,771
2,677,123
5,089,442
9,795,691
4,707,008
Operating Expense
1,154,630
1,170,694
1,400,756
1,397,272
1,050,510
Operating Income
1,929,141
1,506,429
3,688,686
8,398,419
3,656,498
Net Non Operating Interest Income Expense
-263,871
-238,050
-99,188
-58,277
-42,214
Pretax Income
1,583,103
1,192,926
3,357,766
8,386,915
3,662,665
Tax Provision
367,698
284,282
1,448,382
1,603,436
854,685
Net Income Common Stockholders
1,212,955
907,402
1,909,169
6,781,656
2,802,885
Diluted NI Available to Com Stockholders
1,212,955
907,402
1,909,169
6,781,656
2,802,885
Basic EPS
0.39
0.29
0.61
2.17
0.91
Diluted EPS
0.39
0.29
0.61
2.17
0.91
Basic Average Shares
3,120,000
3,120,000
3,120,000
3,120,000
3,092,792
Diluted Average Shares
3,120,000
3,120,000
3,120,000
3,120,000
3,092,830
Total Expenses
15,349,438
15,243,819
18,674,994
20,401,391
13,644,688
Net Income from Continuing & Discontinued Operation
1,212,955
907,402
1,909,169
6,781,656
2,802,885
Normalized Income
1,259,338.5319
952,109.6010
2,068,995.5000
6,765,490.9845
2,785,999.5465
Interest Income
31,975
35,644
31,204
22,388
34,420
Interest Expense
295,846
273,694
130,392
80,665
76,634
Net Interest Income
-263,871
-238,050
-99,188
-58,277
-42,214
EBIT
1,878,949
1,466,620
3,488,158
8,467,580
3,739,299
EBITDA
1,878,949
2,366,726
4,285,016
9,200,292
4,334,137
Reconciled Cost of Revenue
14,194,808
14,073,125
17,274,238
19,004,119
12,594,178
Reconciled Depreciation
--
900,106
796,858
732,712
594,838
Net Income from Continuing Operation Net Minority Interest
1,212,955
907,402
1,909,169
6,781,656
2,802,885
Total Unusual Items Excluding Goodwill
-60,416
-58,695
-213,102
19,986
22,025
Total Unusual Items
-60,416
-58,695
-213,102
19,986
22,025
Normalized EBITDA
1,939,365
2,425,421
4,498,118
9,180,306
4,312,112
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0002
0.0002
Tax Effect of Unusual Items
-14,032.4681
-13,987.3990
-53,275.5000
3,820.9845
5,139.5465
12/31/2020 - 12/8/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade