2.4800
+0.0800
+(3.33%)
At close: 5:24:28 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
23,826.4390
22,656.4390
19,827.1720
16,436.4720
7,115.8120
Cost of Revenue
16,226.5040
25,004.5040
29,287.8560
27,851.0820
10,097.9810
Gross Profit
7,599.9350
-2,348.0650
-9,460.6840
-11,414.6100
-2,982.1690
Operating Expense
9,148.9790
12,827.9790
19,008.6820
11,167.7170
4,424.4510
Operating Income
-1,549.0440
-15,176.0440
-28,469.3660
-22,582.3270
-7,406.6200
Net Non Operating Interest Income Expense
-451.6940
-453.6940
-658.2530
-174.4850
-97.8470
Pretax Income
-2,199.5620
-15,828.5620
-28,887.9900
-22,919.5530
-7,479.1820
Tax Provision
--
--
--
--
-434.3650
Net Income Common Stockholders
-2,199.5620
-15,828.5620
-28,887.9900
-22,919.5530
-7,044.8170
Diluted NI Available to Com Stockholders
-2,199.5620
-15,828.5620
-28,887.9900
-22,919.5530
-7,044.8170
Basic EPS
0.01
-0.55
-1.68
-1.54
-0.51
Diluted EPS
0.01
-0.55
-1.68
-1.54
-0.51
Basic Average Shares
31,084.6380
28,824.7510
17,228.1990
14,886.2920
13,886.4660
Diluted Average Shares
31,084.6380
28,824.7510
17,228.1990
14,886.2920
13,886.4660
Total Operating Income as Reported
-1,747.8680
-15,374.8680
-28,229.7370
-22,745.0680
-7,381.3350
Total Expenses
25,375.4830
37,832.4830
48,296.5380
39,018.7990
14,522.4320
Net Income from Continuing & Discontinued Operation
-2,199.5620
-15,828.5620
-28,887.9900
-22,919.5530
-7,044.8170
Normalized Income
-2,199.5620
-15,828.5620
-28,887.9900
-22,767.5370
-7,044.8170
Interest Income
104.7910
163.7910
13.3110
--
8.0660
Interest Expense
556.4850
617.4850
671.5640
174.4850
105.9130
Net Interest Income
-451.6940
-453.6940
-658.2530
-174.4850
-97.8470
EBIT
-1,643.0770
-15,211.0770
-28,216.4260
-22,745.0680
-7,373.2690
EBITDA
-556.3200
-14,344.3200
-27,154.4850
-21,648.0930
-6,753.3410
Reconciled Cost of Revenue
16,226.5040
25,004.5040
29,287.8560
27,851.0820
10,097.9810
Reconciled Depreciation
1,086.7570
866.7570
1,061.9410
1,096.9750
619.9280
Net Income from Continuing Operation Net Minority Interest
-2,199.5620
-15,828.5620
-28,887.9900
-22,919.5530
-7,044.8170
Total Unusual Items Excluding Goodwill
--
--
--
-152.0160
--
Total Unusual Items
--
--
--
-152.0160
--
Normalized EBITDA
-556.3200
-14,344.3200
-27,154.4850
-21,496.0770
-6,753.3410
Tax Rate for Calcs
--
--
--
--
0.0001
12/31/2020 - 2/22/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
HOODIN.ST Hoodin AB
0.2790
+0.36%
HUBSO.ST HUBSO GROUP AB
0.0095
0.00%
ENERS.ST Enersize Oyj
0.0050
+4.17%
DIVIO-B.ST Divio Technologies AB (publ)
0.1850
+2.78%
SPEONE.ST SpectrumOne AB (publ)
0.2640
+7.32%
SLEEP.ST Sleep Cycle AB (publ)
37.50
-2.34%
QH Quhuo Limited
1.3150
-0.38%
ELWS Earlyworks Co., Ltd
2.8800
+2.13%
HKIT Hitek Global Inc.
1.3600
0.00%
STEC Santech Holdings Limited
0.7449
-0.35%