20,700.00
-260.00
(-1.24%)
At close: April 17 at 2:24:45 PM GMT+3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
313,684
313,684
375,676
453,985
413,680
Cost of Revenue
259,302
259,302
304,246
353,189
304,772
Gross Profit
54,382
54,382
71,430
100,796
108,908
Operating Expense
50,639
50,639
46,228
53,714
51,603
Operating Income
3,743
3,743
25,202
47,082
57,305
Net Non Operating Interest Income Expense
3,487
3,487
-4,344
2,476
40
Pretax Income
9,145
9,145
21,956
42,807
64,548
Tax Provision
2,535
2,535
6,091
10,133
13,743
Net Income Common Stockholders
6,610
6,610
15,865
32,674
50,476
Diluted NI Available to Com Stockholders
6,610
6,610
15,865
32,674
50,476
Basic EPS
2.97
--
7.00
14.17
21.87
Diluted EPS
2.97
--
7.00
14.17
21.86
Basic Average Shares
2,228
--
2,261
2,307
2,308
Diluted Average Shares
2,228
--
2,261
2,307
2,309
Total Operating Income as Reported
3,887
3,887
25,135
46,836
57,318
Total Expenses
309,941
309,941
350,474
406,903
356,375
Net Income from Continuing & Discontinued Operation
6,610
6,610
15,865
32,674
50,476
Normalized Income
5,776.61
5,776.61
13,727.60
35,914.46
45,932.65
Interest Income
3,830
3,830
2,664
998
1,239
Interest Expense
--
--
--
334
287
Net Interest Income
3,487
3,487
-4,344
2,476
40
EBIT
3,743
3,743
25,202
47,082
57,305
EBITDA
27,335
27,335
47,699
68,570
74,086
Reconciled Cost of Revenue
259,302
259,302
304,246
353,189
304,772
Reconciled Depreciation
23,592
23,592
22,497
21,488
16,781
Net Income from Continuing Operation Net Minority Interest
6,610
6,610
15,865
32,674
50,476
Total Unusual Items Excluding Goodwill
1,153
1,153
2,958
-4,247
5,773
Total Unusual Items
1,153
1,153
2,958
-4,247
5,773
Normalized EBITDA
26,182
26,182
44,741
72,817
68,313
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
319.61
319.61
820.60
-1,006.54
1,229.65
12/31/2021 - 2/1/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade