3.8400
+0.1100
+(2.95%)
At close: April 9 at 5:06:00 PM GMT-3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
19,645,264
19,645,264
18,023,749
20,032,699
16,481,388
Cost of Revenue
12,273,741
12,273,741
11,174,303
10,517,844
8,938,543
Gross Profit
7,371,523
7,371,523
6,849,446
9,514,855
7,542,845
Operating Expense
2,763,330
2,763,330
2,527,060
2,852,646
2,090,381
Operating Income
4,608,193
4,608,193
4,322,386
6,662,209
5,452,464
Net Non Operating Interest Income Expense
-3,436,913
-3,436,913
-2,061,668
-884,365
-1,411,057
Pretax Income
2,269,680
2,269,680
3,814,057
6,599,154
4,416,411
Tax Provision
222,735
222,735
966,669
1,910,252
1,011,537
Net Income Common Stockholders
1,831,011
1,831,011
2,694,538
4,461,250
3,019,870
Diluted NI Available to Com Stockholders
1,831,011
1,831,011
2,694,538
4,461,250
3,019,870
Basic EPS
0.30
0.30
0.49
0.74
0.50
Diluted EPS
0.30
0.30
0.49
0.74
0.50
Basic Average Shares
6,081,072.7330
6,081,072.7330
5,514,813.7540
6,051,421.2000
6,040,804
Diluted Average Shares
6,081,072.7330
6,081,072.7330
5,514,813.7540
6,051,421.2000
6,040,804
Total Expenses
15,037,071
15,037,071
13,701,363
13,370,490
11,028,924
Net Income from Continuing & Discontinued Operation
1,831,011
1,831,011
2,694,538
4,461,250
3,019,870
Normalized Income
1,160,943.4931
1,160,943.4931
1,895,092.9054
4,307,775.6055
3,115,710.6970
Interest Income
29,275
29,275
223,874
29,071
49,511
Interest Expense
3,167,441
3,167,441
2,160,869
1,157,057
1,183,077
Net Interest Income
-3,436,913
-3,436,913
-2,061,668
-884,365
-1,411,057
EBIT
5,437,121
5,437,121
5,974,926
7,756,211
5,599,488
EBITDA
9,400,675
9,400,675
9,301,508
10,925,366
8,295,829
Reconciled Cost of Revenue
12,273,741
12,273,741
11,174,303
10,517,844
8,938,543
Reconciled Depreciation
3,963,554
3,963,554
3,326,582
3,169,155
2,696,341
Net Income from Continuing Operation Net Minority Interest
1,831,011
1,831,011
2,694,538
4,461,250
3,019,870
Total Unusual Items Excluding Goodwill
742,951
742,951
1,070,781
216,009
-124,307
Total Unusual Items
742,951
742,951
1,070,781
216,009
-124,307
Normalized EBITDA
8,657,724
8,657,724
8,230,727
10,709,357
8,420,136
Tax Rate for Calcs
0.0001
0.0001
0.0003
0.0003
0.0002
Tax Effect of Unusual Items
72,883.4931
72,883.4931
271,335.9054
62,534.6055
-28,466.3030
12/31/2021 - 3/25/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade