Unlock stock picks and a broker-level newsfeed that powers Wall Street.
4.0000
0.0000
(0.00%)
At close: March 14 at 4:38:16 PM GMT+7
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,169,455.4290
1,169,455.4290
964,768.4740
932,328.5200
772,267.1220
Cost of Revenue
568,325.5870
568,325.5870
462,839.8690
447,779.8730
358,568.7560
Gross Profit
601,129.8420
601,129.8420
501,928.6050
484,548.6470
413,698.3660
Operating Expense
407,482.8140
407,482.8140
310,097.6040
317,057.8840
271,228.2420
Operating Income
193,647.0280
193,647.0280
191,831.0010
167,490.7630
142,470.1240
Net Non Operating Interest Income Expense
-2,933.2280
-2,933.2280
-3,511.7350
-1,974.6250
-5,085.6770
Other Income Expense
10,171.4860
10,171.4860
5,493.4630
15,563.3250
9,100.8050
Pretax Income
200,885.2860
200,885.2860
193,812.7290
181,079.4630
146,485.2520
Tax Provision
40,013.8610
40,013.8610
40,872.0330
33,166.9550
27,912.0980
Net Income Common Stockholders
159,736.7350
159,736.7350
131,400.5780
123,708.2830
118,573.1540
Diluted NI Available to Com Stockholders
159,736.7350
159,736.7350
131,400.5780
123,708.2830
118,573.1540
Basic EPS
0.27
--
0.22
0.21
0.20
Diluted EPS
0.27
--
0.22
0.21
0.20
Basic Average Shares
600,010
--
600,007.4250
600,000
592,273.9730
Diluted Average Shares
600,010
--
600,007.4250
600,000
592,273.9730
Total Expenses
975,808.4010
975,808.4010
772,937.4730
764,837.7570
629,796.9980
Net Income from Continuing & Discontinued Operation
159,736.7350
159,736.7350
131,400.5780
123,708.2830
118,573.1540
Normalized Income
156,892.8396
156,892.8396
130,187.8403
113,117.9431
109,828.0620
Interest Expense
2,933.2280
2,933.2280
3,511.7350
1,974.6250
5,085.6770
Net Interest Income
-2,933.2280
-2,933.2280
-3,511.7350
-1,974.6250
-5,085.6770
EBIT
203,818.5140
203,818.5140
197,324.4640
183,054.0880
151,570.9290
EBITDA
223,204.6700
223,204.6700
216,137.6960
199,962.7310
165,712.7280
Reconciled Cost of Revenue
568,325.5870
568,325.5870
462,839.8690
447,779.8730
358,568.7560
Reconciled Depreciation
19,386.1560
19,386.1560
18,813.2320
16,908.6430
14,141.7990
Net Income from Continuing Operation Net Minority Interest
159,736.7350
159,736.7350
131,400.5780
123,708.2830
118,573.1540
Total Unusual Items Excluding Goodwill
3,551.2630
3,551.2630
1,536.8310
12,965.0500
10,803.6850
Total Unusual Items
3,551.2630
3,551.2630
1,536.8310
12,965.0500
10,803.6850
Normalized EBITDA
219,653.4070
219,653.4070
214,600.8650
186,997.6810
154,909.0430
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
707.3676
707.3676
324.0933
2,374.7101
2,058.5930
12/31/2021 - 2/19/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade