3,888.25
-44.05
(-1.12%)
As of 1:21:44 PM GMT+5:30. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
63,987,600.00
62,384,500.00
64,048,200.00
37,249,700.00
19,934,800.00
Cost of Revenue
47,950,100.00
46,349,300.00
48,579,800.00
27,015,500.00
13,315,100.00
Gross Profit
16,037,500.00
16,035,200.00
15,468,400.00
10,234,200.00
6,619,700.00
Operating Expense
10,056,500.00
9,037,600.00
8,173,800.00
4,369,800.00
2,779,200.00
Operating Income
5,981,000.00
6,997,600.00
7,294,600.00
5,864,400.00
3,840,500.00
Net Non Operating Interest Income Expense
-1,335,000.00
-1,222,200.00
-968,200.00
-311,000.00
-267,600.00
Pretax Income
4,897,100.00
5,560,600.00
6,573,500.00
5,683,200.00
3,777,300.00
Tax Provision
1,563,900.00
1,953,300.00
1,977,900.00
2,521,400.00
662,800.00
Net Income Common Stockholders
1,924,800.00
2,004,000.00
2,175,500.00
1,936,000.00
1,637,900.00
Average Dilution Earnings
--
-9,700.00
-8,800.00
-4,500.00
-4,500.00
Diluted NI Available to Com Stockholders
1,915,100.00
1,994,300.00
2,166,700.00
1,931,500.00
1,633,400.00
Basic EPS
194.13
202.58
221.61
198.68
168.70
Diluted EPS
184.45
194.57
216.77
193.77
163.99
Basic Average Shares
9,919.58
9,891.94
9,816.95
9,744.53
9,708.65
Diluted Average Shares
10,412.19
10,249.71
9,995.23
9,968.61
9,960.07
Rent Expense Supplemental
--
134,200.00
119,200.00
80,800.00
77,700.00
Total Expenses
58,006,600.00
55,386,900.00
56,753,600.00
31,385,300.00
16,094,300.00
Net Income from Continuing & Discontinued Operation
1,924,800.00
2,004,000.00
2,175,500.00
1,936,000.00
1,637,900.00
Normalized Income
2,042,367.22
2,353,641.50
2,093,325.48
1,992,070.00
1,659,914.15
Interest Income
23,800.00
--
--
--
--
Interest Expense
1,312,400.00
1,199,600.00
914,900.00
276,100.00
264,000.00
Net Interest Income
-1,335,000.00
-1,222,200.00
-968,200.00
-311,000.00
-267,600.00
EBIT
6,209,500.00
6,760,200.00
7,488,400.00
5,959,300.00
4,041,300.00
EBITDA
8,831,600.00
9,181,600.00
9,246,900.00
6,914,100.00
4,834,700.00
Reconciled Cost of Revenue
47,950,100.00
46,349,300.00
48,579,800.00
27,015,500.00
13,315,100.00
Reconciled Depreciation
2,622,100.00
2,421,400.00
1,758,500.00
954,800.00
793,400.00
Net Income from Continuing Operation Net Minority Interest
1,925,500.00
2,004,100.00
2,175,900.00
1,936,000.00
1,637,900.00
Total Unusual Items Excluding Goodwill
-171,700.00
-539,000.00
118,200.00
-80,100.00
-26,700.00
Total Unusual Items
-171,700.00
-539,000.00
118,200.00
-80,100.00
-26,700.00
Normalized EBITDA
9,003,300.00
9,720,600.00
9,128,700.00
6,994,200.00
4,861,400.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-54,832.78
-189,458.50
35,625.48
-24,030.00
-4,685.85
3/31/2021 - 7/1/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
KIRLFER.BO Kirloskar Ferrous Industries Limited
566.00
+0.49%
KVFORGE.BO Krishanveer Forge Limited
97.00
+2.16%
DEEDEV.BO DEE Development Engineers Limited
281.50
+0.88%
HAPPYFORGE.BO Happy Forgings Limited
1,044.10
+0.74%
COCKERILL.BO John Cockerill India Ltd
3,730.00
+1.24%
SUNCLAY.NS Sundaram-Clayton Limited
2,320.75
-0.26%
NELCAST.NS Nelcast Limited
106.01
-5.05%
HAPPYFORGE.NS HAPPY FORGINGS LIMITED
1,038.05
+0.11%
TIRUPATIFL.NS Tirupati Forge Limited
44.50
-4.09%
PTCIL.NS PTC Industries Limited
14,071.35
+3.60%