At close: December 19 at 4:00:02 PM EST
After hours: 7:25:33 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,963,220.00
1,783,400.00
1,727,684.00
1,364,585.00
1,057,893.00
Cost of Revenue
614,249.00
556,718.00
530,907.00
417,911.00
342,969.00
Gross Profit
1,348,971.00
1,226,682.00
1,196,777.00
946,674.00
714,924.00
Operating Expense
710,702.00
644,072.00
624,534.00
499,441.00
382,172.00
Operating Income
638,269.00
582,610.00
572,243.00
447,233.00
332,752.00
Net Non Operating Interest Income Expense
-291,919.00
-250,201.00
-226,823.00
-204,133.00
-186,904.00
Other Income Expense
29,845.00
311,505.00
-301,116.00
502,026.00
782,026.00
Pretax Income
376,195.00
643,914.00
44,304.00
745,126.00
927,874.00
Tax Provision
72,180.00
60,952.00
56,654.00
3,380.00
978.00
Earnings from Equity Interest Net of Tax
89,538.00
82,987.00
126,884.00
107,950.00
75,981.00
Net Income Common Stockholders
353,747.00
628,756.00
98,576.00
815,601.00
971,230.00
Average Dilution Earnings
--
53.00
--
3,087.00
161.00
Diluted NI Available to Com Stockholders
353,800.00
628,809.00
98,576.00
818,688.00
971,391.00
Basic EPS
0.54
1.02
0.16
1.61
2.26
Diluted EPS
0.54
1.02
0.16
1.60
2.25
Basic Average Shares
657,419.25
616,947.00
615,528.00
506,248.00
429,950.00
Diluted Average Shares
657,419.25
618,199.00
617,858.00
511,385.00
431,633.00
Total Operating Income as Reported
631,274.00
638,777.00
565,464.00
424,286.00
332,612.00
Rent Expense Supplemental
16,644.00
15,997.00
15,811.00
13,773.00
11,270.00
Total Expenses
1,324,951.00
1,200,790.00
1,155,441.00
917,352.00
725,141.00
Net Income from Continuing & Discontinued Operation
384,392.00
654,273.00
125,976.00
844,059.00
1,000,833.00
Normalized Income
409,434.38
408,432.07
386,632.55
364,030.40
223,745.93
Interest Expense
291,919.00
250,201.00
226,823.00
204,133.00
186,904.00
Net Interest Income
-291,919.00
-250,201.00
-226,823.00
-204,133.00
-186,904.00
EBIT
668,114.00
894,115.00
271,127.00
949,259.00
1,114,778.00
EBITDA
1,239,951.00
1,401,380.00
776,127.00
1,344,579.00
1,403,733.00
Reconciled Cost of Revenue
614,249.00
556,718.00
530,907.00
417,911.00
365,484.00
Reconciled Depreciation
571,837.00
507,265.00
505,000.00
395,320.00
266,440.00
Net Income from Continuing Operation Net Minority Interest
384,392.00
654,273.00
125,976.00
844,059.00
1,000,833.00
Total Unusual Items Excluding Goodwill
-30,988.00
271,545.00
-329,945.00
482,216.00
777,907.00
Total Unusual Items
-30,988.00
271,545.00
-329,945.00
482,216.00
777,907.00
Normalized EBITDA
1,270,939.00
1,129,835.00
1,106,072.00
862,363.00
625,826.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-5,945.62
25,704.07
-69,288.45
2,187.40
819.93
12/31/2020 - 11/22/1991
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
REG Regency Centers Corporation
72.42
-1.08%
FRT Federal Realty Investment Trust
109.55
-0.35%
BRX Brixmor Property Group Inc.
27.09
-2.06%
UE Urban Edge Properties
21.28
-0.51%
KRG Kite Realty Group Trust
24.49
-2.00%
SPG-PJ Simon Property Group, Inc.
60.05
-0.58%
PECO Phillips Edison & Company, Inc.
37.55
-1.73%
SKT Tanger Inc.
34.35
-0.67%
SITC SITE Centers Corp.
15.01
-1.70%
AKR Acadia Realty Trust
23.97
-0.54%