Unlock stock picks and a broker-level newsfeed that powers Wall Street.
17.60
-0.60
(-3.30%)
At close: April 4 at 9:55:02 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,037,014
2,037,014
1,783,400
1,727,684
1,364,585
Cost of Revenue
637,653
637,653
556,718
530,907
417,911
Gross Profit
1,399,361
1,399,361
1,226,682
1,196,777
946,674
Operating Expense
741,825
741,825
644,072
624,534
499,441
Operating Income
657,536
657,536
582,610
572,243
447,233
Net Non Operating Interest Income Expense
-307,806
-307,806
-250,201
-226,823
-204,133
Other Income Expense
1,478
1,478
311,505
-301,116
502,026
Pretax Income
351,208
351,208
643,914
44,304
745,126
Tax Provision
25,417
25,417
60,952
56,654
3,380
Earnings from Equity Interest Net of Tax
93,648
93,648
82,987
126,884
107,950
Net Income Common Stockholders
371,261
371,261
628,756
98,576
815,601
Average Dilution Earnings
--
--
53
--
3,087
Diluted NI Available to Com Stockholders
371,261
371,261
628,809
98,576
818,688
Basic EPS
0.54
0.55
1.02
0.16
1.61
Diluted EPS
0.54
0.55
1.02
0.16
1.60
Basic Average Shares
657,419.25
671,561
616,947
615,528
506,248
Diluted Average Shares
657,419.25
672,136
618,199
617,858
511,385
Total Operating Income as Reported
629,088
629,088
638,777
565,464
424,286
Rent Expense Supplemental
16,837
16,837
15,997
15,811
13,773
Total Expenses
1,379,478
1,379,478
1,200,790
1,155,441
917,352
Net Income from Continuing & Discontinued Operation
410,785
410,785
654,273
125,976
844,059
Normalized Income
462,850.08
462,850.08
408,432.07
386,632.55
364,030.40
Interest Expense
307,806
307,806
250,201
226,823
204,133
Net Interest Income
-307,806
-307,806
-250,201
-226,823
-204,133
EBIT
659,014
659,014
894,115
271,127
949,259
EBITDA
1,262,699
1,262,699
1,401,380
776,127
1,344,579
Reconciled Cost of Revenue
662,858
662,858
573,971
544,498
417,911
Reconciled Depreciation
578,480
578,480
490,012
491,409
395,320
Net Income from Continuing Operation Net Minority Interest
410,785
410,785
654,273
125,976
844,059
Total Unusual Items Excluding Goodwill
-56,127
-56,127
271,545
-329,945
482,216
Total Unusual Items
-56,127
-56,127
271,545
-329,945
482,216
Normalized EBITDA
1,318,826
1,318,826
1,129,835
1,106,072
862,363
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-4,061.92
-4,061.92
25,704.07
-69,288.45
2,187.40
12/31/2021 - 9/5/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade