HOSE USD
Khai Hoan Land Group Joint Stock Company (KHG.VN)
5,870.00
+90.00
+(1.56%)
As of 1:30:37 PM GMT+7. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
373,537,778.82
309,842,135.61
330,530,348.08
1,396,204,291.95
1,288,142,192.10
Cost of Revenue
312,214,437.53
264,434,263.12
302,805,422.66
870,340,213.23
706,593,442.38
Gross Profit
61,323,341.29
45,407,872.50
27,724,925.42
525,864,078.72
581,548,749.72
Operating Expense
89,425,373.72
85,448,500.21
87,283,833.08
173,092,425.84
77,280,450.19
Operating Income
-28,102,032.43
-40,040,627.71
-59,558,907.66
352,771,652.87
504,268,299.53
Net Non Operating Interest Income Expense
100,294,193.17
118,063,169
94,833,423.44
-91,183,579.84
-7,915,913.62
Pretax Income
73,322,670.13
70,122,651.27
34,208,220.73
554,304,614.28
517,281,777.73
Tax Provision
16,290,111.18
15,496,397.24
8,847,081.48
111,836,024.50
103,777,338.17
Net Income Common Stockholders
57,032,558.95
54,626,254.02
25,361,139.25
442,468,589.78
413,504,439.56
Diluted NI Available to Com Stockholders
57,032,558.95
54,626,254.02
25,361,139.25
442,468,589.78
413,504,439.56
Basic EPS
127.00
126.00
56.00
1.11k
1.61k
Diluted EPS
127.00
126.00
56.00
1.11k
1.61k
Basic Average Shares
449,435.21
449,435.21
449,435.21
400,120.20
256,251.42
Diluted Average Shares
449,435.21
449,435.21
449,435.21
400,120.20
256,251.42
Total Operating Income as Reported
81,613,660.74
78,022,541.29
35,274,515.78
585,128,073.04
515,752,385.91
Rent Expense Supplemental
10,513,933
10,429,193.05
9,989,682.93
13,241,097.95
5,988,565.55
Total Expenses
401,639,811.26
349,882,763.32
390,089,255.74
1,043,432,639.07
783,873,892.57
Net Income from Continuing & Discontinued Operation
57,032,558.95
54,626,254.02
25,361,139.25
442,468,589.78
413,504,439.56
Normalized Income
56,771,754.47
54,365,053.80
25,257,911.06
441,919,718.76
412,977,508.98
Interest Income
237,606,352.16
252,527,065.40
282,811,116.67
61,359,918.85
60,433,859.36
Interest Expense
119,755,147.99
120,765,924.69
181,968,722.51
132,260,197.09
53,733,902.20
Net Interest Income
100,294,193.17
118,063,169
94,833,423.44
-91,183,579.84
-7,915,913.62
EBIT
193,077,818.12
190,888,575.96
216,176,943.24
686,564,811.37
571,015,679.92
EBITDA
193,616,509.20
191,433,595.78
216,619,728.13
686,862,402.52
571,142,620.96
Reconciled Cost of Revenue
312,214,437.53
264,434,263.12
302,805,422.66
870,340,213.23
706,593,442.38
Reconciled Depreciation
525,294.67
545,019.83
442,784.89
293,906.31
126,941.04
Net Income from Continuing Operation Net Minority Interest
57,032,558.95
54,626,254.02
25,361,139.25
442,468,589.78
413,504,439.56
Total Unusual Items Excluding Goodwill
335,297.61
335,297.61
139,238.73
687,600.76
659,174.52
Total Unusual Items
335,297.61
335,297.61
139,238.73
687,600.76
659,174.52
Normalized EBITDA
193,281,211.59
191,098,298.17
216,480,489.40
686,174,801.76
570,483,446.45
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
74,493.13
74,097.38
36,010.54
138,729.74
132,243.93
12/31/2021 - 7/17/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
HDG.VN Ha Do Group Joint Stock Company
26,700.00
-1.11%
HPX.VN Hai Phat Investment Joint Stock Company
4,430.00
+0.45%
FIR.VN First Real Joint Stock Company
9,160.00
-0.43%
HDC.VN Ba Ria - Vung Tau House Development Joint Stock Company
25,550.00
+1.59%
KOS.VN KOSY Joint Stock Company
38,650.00
-0.39%
LHG.VN Long Hau Corporation
30,750.00
-0.49%
KDH.VN Khang Dien House Trading and Investment Joint Stock Company
29,800.00
+0.68%
PDR.VN Phat Dat Real Estate Development Corporation
17,850.00
+0.28%
0075.HK Y.T. REALTY
0.160
0.00%
FPT-R.BK Frasers Property (Thailand) Public Company Limited
6.60
-3.65%