Unlock stock picks and a broker-level newsfeed that powers Wall Street.
2.5000
-0.0200
(-0.79%)
At close: April 4 at 8:05:53 AM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
39,712,499
39,712,499
49,375,901
56,755,274
43,510,274
Cost of Revenue
32,120,334
32,120,334
37,002,817
37,933,659
31,283,450
Gross Profit
7,592,165
7,592,165
12,373,084
18,821,615
12,226,824
Operating Expense
3,446,546
3,446,546
3,667,731
3,644,173
3,073,000
Operating Income
4,145,619
4,145,619
8,705,353
15,177,442
9,153,824
Net Non Operating Interest Income Expense
-855,806
-855,806
-264,406
-182,596
-330,204
Pretax Income
2,787,711
2,787,711
6,777,072
15,576,660
7,936,416
Tax Provision
443,609
443,609
2,588,518
3,022,599
2,108,063
Net Income Common Stockholders
2,062,971
2,062,971
3,655,220
10,778,032
4,702,884
Diluted NI Available to Com Stockholders
2,062,971
2,062,971
3,655,220
10,778,032
4,702,884
Basic EPS
1.86
1.86
3.30
9.73
4.26
Diluted EPS
1.86
1.86
3.30
9.72
4.25
Basic Average Shares
1,108,464.4480
1,108,464.4480
1,108,791.7360
1,107,797.2150
1,104,852.0970
Diluted Average Shares
1,108,466.8600
1,108,466.8600
1,108,800.2150
1,108,343.3440
1,106,021.0730
Total Expenses
35,566,880
35,566,880
40,670,548
41,577,832
34,356,450
Net Income from Continuing & Discontinued Operation
2,062,971
2,062,971
3,655,220
10,778,032
4,702,884
Normalized Income
2,555,565.9846
2,555,565.9846
4,776,758.4683
10,493,133.1395
5,388,713.5894
Interest Income
268,657
268,657
239,866
92,885
126,975
Interest Expense
1,124,463
1,124,463
504,272
275,481
457,179
Net Interest Income
-855,806
-855,806
-264,406
-182,596
-330,204
EBIT
3,912,174
3,912,174
7,281,344
15,852,141
8,393,595
EBITDA
5,901,510
5,901,510
9,172,341
17,798,437
10,083,508
Reconciled Cost of Revenue
32,120,334
32,120,334
37,002,817
37,933,659
31,283,450
Reconciled Depreciation
1,989,336
1,989,336
1,890,997
1,946,296
1,689,913
Net Income from Continuing Operation Net Minority Interest
2,062,971
2,062,971
3,655,220
10,778,032
4,702,884
Total Unusual Items Excluding Goodwill
-585,816
-585,816
-1,814,647
353,493
-933,888
Total Unusual Items
-585,816
-585,816
-1,814,647
353,493
-933,888
Normalized EBITDA
6,487,326
6,487,326
10,986,988
17,444,944
11,017,396
Tax Rate for Calcs
0.0002
0.0002
0.0004
0.0002
0.0003
Tax Effect of Unusual Items
-93,221.0154
-93,221.0154
-693,108.5317
68,594.1395
-248,058.4106
12/31/2020 - 8/28/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade