29.98
-0.72
(-2.35%)
At close: April 9 at 5:32:31 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
11,503,200
11,503,200
11,433,700
11,135,600
10,294,300
Cost of Revenue
8,409,700
8,409,700
8,652,500
9,011,500
7,770,700
Gross Profit
3,093,500
3,093,500
2,781,200
2,124,000
2,523,600
Operating Expense
2,295,900
2,295,900
2,131,100
1,969,200
1,756,100
Operating Income
797,600
797,600
650,100
154,800
767,500
Net Non Operating Interest Income Expense
-206,700
-206,700
-186,200
-42,200
-28,000
Pretax Income
589,800
589,800
459,800
138,000
759,700
Tax Provision
220,500
220,500
145,400
32,200
191,700
Net Income Common Stockholders
360,300
360,300
305,800
98,000
568,300
Diluted NI Available to Com Stockholders
360,300
360,300
305,800
98,000
568,300
Basic EPS
2.75
--
2.33
0.75
4.34
Diluted EPS
2.75
--
2.33
0.75
4.33
Basic Average Shares
131,100
--
131,100
131,100
131,100
Diluted Average Shares
131,100
--
131,100
131,100
131,100
Total Expenses
10,705,600
10,705,600
10,783,600
10,980,700
9,526,800
Net Income from Continuing & Discontinued Operation
360,300
360,300
305,800
98,000
568,300
Normalized Income
355,855.40
355,855.40
295,813.60
83,427
561,792.40
Interest Income
157,700
157,700
118,400
101,900
77,900
Interest Expense
364,400
364,400
304,600
144,100
105,900
Net Interest Income
-206,700
-206,700
-186,200
-42,200
-28,000
EBIT
954,200
954,200
764,400
282,100
865,600
EBITDA
2,093,400
2,093,400
1,817,400
1,315,600
1,806,500
Reconciled Cost of Revenue
8,409,700
8,409,700
8,652,500
9,011,500
7,770,700
Reconciled Depreciation
1,139,200
1,139,200
1,053,000
1,033,500
940,900
Net Income from Continuing Operation Net Minority Interest
360,300
360,300
305,800
98,000
568,300
Total Unusual Items Excluding Goodwill
7,100
7,100
14,600
19,000
8,700
Total Unusual Items
7,100
7,100
14,600
19,000
8,700
Normalized EBITDA
2,086,300
2,086,300
1,802,800
1,296,600
1,797,800
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
2,655.40
2,655.40
4,613.60
4,427
2,192.40
12/31/2021 - 9/4/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade