72.89
0.00
(0.00%)
At close: April 9 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
8,173,700
8,608,000
8,090,600
8,340,900
6,497,000
Cost of Revenue
5,772,200
6,061,600
5,750,900
6,124,600
4,640,900
Gross Profit
2,401,500
2,546,400
2,339,700
2,216,300
1,856,100
Operating Expense
1,583,800
1,684,300
1,504,500
1,415,500
1,130,800
Operating Income
817,700
862,100
835,200
800,800
725,300
Net Non Operating Interest Income Expense
-42,500
-51,800
-44,500
-37,700
-36,200
Pretax Income
777,900
831,800
794,200
746,600
689,000
Tax Provision
137,800
141,000
140,300
130,600
118,400
Net Income Common Stockholders
625,600
665,500
640,300
598,000
554,100
Diluted NI Available to Com Stockholders
625,600
665,500
640,300
598,000
554,100
Basic EPS
3.65
--
3.52
3.29
3.06
Diluted EPS
3.62
--
3.50
3.27
3.03
Basic Average Shares
182,224
--
181,773
181,487
181,348
Diluted Average Shares
183,670
--
183,144
182,938
182,913
Total Operating Income as Reported
817,700
862,100
835,200
784,300
725,300
Total Expenses
7,356,000
7,745,900
7,255,400
7,540,100
5,771,700
Net Income from Continuing & Discontinued Operation
625,600
665,500
640,300
598,000
554,100
Normalized Income
627,245.71
652,129.14
640,300
611,612.50
554,182.80
Interest Income
21,000
15,600
19,200
1,700
--
Interest Expense
63,500
67,400
63,700
39,400
36,200
Net Interest Income
-42,500
-51,800
-44,500
-37,700
-36,200
EBIT
841,400
899,200
857,900
786,000
725,200
EBITDA
1,099,400
1,175,700
1,090,500
983,500
893,100
Reconciled Cost of Revenue
5,772,200
6,061,600
5,750,900
6,124,600
4,640,900
Reconciled Depreciation
258,000
276,500
232,600
197,500
167,900
Net Income from Continuing Operation Net Minority Interest
625,600
665,500
640,300
598,000
554,100
Total Unusual Items Excluding Goodwill
-2,000
16,100
--
-16,500
-100
Total Unusual Items
-2,000
16,100
--
-16,500
-100
Normalized EBITDA
1,101,400
1,159,600
1,090,500
1,000,000
893,200
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-354.29
2,729.14
--
-2,887.50
-17.20
12/31/2021 - 9/17/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade