Unlock stock picks and a broker-level newsfeed that powers Wall Street.
30.43
+0.56
+(1.87%)
At close: March 12 at 5:25:15 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
33,958,000
33,467,000
33,847,000
29,803,000
23,632,000
Cost of Revenue
31,350,000
32,907,000
27,541,000
23,529,000
18,981,000
Gross Profit
2,608,000
560,000
6,306,000
6,274,000
4,651,000
Operating Expense
2,280,000
2,002,000
1,849,000
1,460,000
1,470,000
Operating Income
328,000
-1,442,000
4,457,000
4,814,000
3,181,000
Net Non Operating Interest Income Expense
350,000
466,000
562,000
333,000
172,000
Pretax Income
-2,904,000
-3,600,000
6,489,000
7,824,000
2,756,000
Tax Provision
309,000
91,000
1,715,000
1,669,000
959,000
Net Income Common Stockholders
-3,213,000
-3,698,000
4,772,000
6,156,000
1,800,000
Diluted NI Available to Com Stockholders
-3,213,000
-3,698,000
4,772,000
6,156,000
1,800,000
Basic EPS
-16.06
-18.49
23.86
30.78
9.00
Diluted EPS
-16.06
-18.49
23.86
30.78
9.00
Basic Average Shares
200,000
200,000
200,000
200,000
200,000
Diluted Average Shares
200,000
200,000
200,000
200,000
200,000
Total Expenses
33,630,000
34,909,000
29,390,000
24,989,000
20,451,000
Net Income from Continuing & Discontinued Operation
-3,213,000
-3,698,000
4,772,000
6,156,000
1,800,000
Normalized Income
-1,342,710
-2,429,540
4,257,005.39
4,596,166
1,923,880
Interest Income
618,000
653,000
654,000
495,000
382,000
Interest Expense
218,000
136,000
39,000
109,000
145,000
Net Interest Income
350,000
466,000
562,000
333,000
172,000
EBIT
-2,686,000
-3,464,000
6,528,000
7,933,000
2,901,000
EBITDA
-653,000
-1,153,000
8,767,000
10,056,000
4,864,000
Reconciled Cost of Revenue
31,350,000
32,907,000
27,541,000
23,529,000
18,981,000
Reconciled Depreciation
2,033,000
2,311,000
2,239,000
2,123,000
1,963,000
Net Income from Continuing Operation Net Minority Interest
-3,213,000
-3,698,000
4,772,000
6,156,000
1,800,000
Total Unusual Items Excluding Goodwill
-2,309,000
-1,566,000
700,000
1,982,000
-190,000
Total Unusual Items
-2,309,000
-1,566,000
700,000
1,982,000
-190,000
Normalized EBITDA
1,656,000
413,000
8,067,000
8,074,000
5,054,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-438,710
-297,540
185,005.39
422,166
-66,120
12/31/2020 - 12/21/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade