As of December 11 at 3:00:00 PM EST. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
16,750,248.0000
16,750,248.0000
22,363,680.0000
28,799,810.0000
17,301,186.0000
Cost of Revenue
14,073,125.0000
14,073,125.0000
17,274,238.0000
19,004,119.0000
12,594,178.0000
Gross Profit
2,677,123.0000
2,677,123.0000
5,089,442.0000
9,795,691.0000
4,707,008.0000
Operating Expense
1,170,694.0000
1,170,694.0000
1,400,756.0000
1,397,272.0000
1,050,510.0000
Operating Income
1,506,429.0000
1,506,429.0000
3,688,686.0000
8,398,419.0000
3,656,498.0000
Net Non Operating Interest Income Expense
-238,050.0000
-238,050.0000
-99,188.0000
-58,277.0000
-42,214.0000
Pretax Income
1,192,926.0000
1,192,926.0000
3,357,766.0000
8,386,915.0000
3,662,665.0000
Tax Provision
284,282.0000
284,282.0000
1,448,382.0000
1,603,436.0000
854,685.0000
Net Income Common Stockholders
907,402.0000
907,402.0000
1,909,169.0000
6,781,656.0000
2,802,885.0000
Diluted NI Available to Com Stockholders
907,402.0000
907,402.0000
1,909,169.0000
6,781,656.0000
2,802,885.0000
Basic EPS
0.29
0.29
0.61
2.17
0.91
Diluted EPS
0.29
0.29
0.61
2.17
0.91
Basic Average Shares
3,120,000.0000
3,120,000.0000
3,120,000.0000
3,120,000.0000
3,092,792.0000
Diluted Average Shares
3,120,000.0000
3,120,000.0000
3,120,000.0000
3,120,000.0000
3,092,830.0000
Total Expenses
15,243,819.0000
15,243,819.0000
18,674,994.0000
20,401,391.0000
13,644,688.0000
Net Income from Continuing & Discontinued Operation
907,402.0000
907,402.0000
1,909,169.0000
6,781,656.0000
2,802,885.0000
Normalized Income
952,109.6010
952,109.6010
2,068,995.5000
6,765,490.9845
2,785,999.5465
Interest Income
35,644.0000
35,644.0000
31,204.0000
22,388.0000
34,420.0000
Interest Expense
273,694.0000
273,694.0000
130,392.0000
80,665.0000
76,634.0000
Net Interest Income
-238,050.0000
-238,050.0000
-99,188.0000
-58,277.0000
-42,214.0000
EBIT
1,466,620.0000
1,466,620.0000
3,488,158.0000
8,467,580.0000
3,739,299.0000
EBITDA
2,366,726.0000
2,366,726.0000
4,285,016.0000
9,200,292.0000
4,334,137.0000
Reconciled Cost of Revenue
14,073,125.0000
14,073,125.0000
17,274,238.0000
19,004,119.0000
12,594,178.0000
Reconciled Depreciation
900,106.0000
900,106.0000
796,858.0000
732,712.0000
594,838.0000
Net Income from Continuing Operation Net Minority Interest
907,402.0000
907,402.0000
1,909,169.0000
6,781,656.0000
2,802,885.0000
Total Unusual Items Excluding Goodwill
-58,695.0000
-58,695.0000
-213,102.0000
19,986.0000
22,025.0000
Total Unusual Items
-58,695.0000
-58,695.0000
-213,102.0000
19,986.0000
22,025.0000
Normalized EBITDA
2,425,421.0000
2,425,421.0000
4,498,118.0000
9,180,306.0000
4,312,112.0000
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0002
0.0002
Tax Effect of Unusual Items
-13,987.3990
-13,987.3990
-53,275.5000
3,820.9845
5,139.5465
12/31/2020 - 2/27/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
AVMPF
21.88
0.00%
MNBEF MINEBEA MITSUMI Inc.
16.37
0.00%
HRSEF Hirose Electric Co.,Ltd.
105.81
0.00%
MAWAF Maruwa Co.,Ltd.
290.28
0.00%
IBIDY Ibiden Co.,Ltd.
44.58
0.00%
LMHDF LEM Holding SA
2,548.66
0.00%
HPHTY Hamamatsu Photonics K.K.
5.68
0.00%
MRAAF Murata Manufacturing Co., Ltd.
16.36
-1.15%
HNHAF Hon Hai Precision Industry Co., Ltd.
3.2561
0.00%
BYDIF BYD Electronic (International) Company Limited
5.30
-1.12%