11.70
+0.38
+(3.34%)
At close: 5:29:58 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,153,600
1,153,600
1,094,800
1,406,000
1,252,700
Cost of Revenue
655,400
655,400
699,000
1,082,900
974,900
Gross Profit
498,200
498,200
395,800
323,100
277,800
Operating Expense
139,500
139,500
118,700
115,300
98,400
Operating Income
358,700
358,700
277,100
207,800
179,400
Net Non Operating Interest Income Expense
-274,100
-274,100
-218,200
-124,700
-74,800
Pretax Income
181,600
181,600
-511,600
1,146,400
1,331,700
Tax Provision
106,800
106,800
-113,600
239,000
287,300
Net Income Common Stockholders
74,800
74,800
-398,100
907,400
1,044,400
Diluted NI Available to Com Stockholders
74,800
74,800
-398,100
907,400
1,044,400
Basic EPS
0.20
--
-1.96
4.13
4.85
Diluted EPS
0.20
--
-1.96
4.13
4.85
Basic Average Shares
244,600
--
221,000
215,300
215,300
Diluted Average Shares
245,993.17
--
221,000
215,300
215,300
Total Expenses
794,900
794,900
817,700
1,198,200
1,073,300
Net Income from Continuing & Discontinued Operation
74,800
74,800
-398,100
907,400
1,044,400
Normalized Income
123,075.20
123,075.20
-180,571.20
621,567.20
994,145.60
Interest Income
281,000
281,000
128,200
11,900
800
Interest Expense
555,100
555,100
346,400
136,600
75,600
Net Interest Income
-274,100
-274,100
-218,200
-124,700
-74,800
EBIT
736,700
736,700
-165,200
1,283,000
1,407,300
EBITDA
808,300
808,300
-103,600
1,342,300
1,460,600
Reconciled Cost of Revenue
655,400
655,400
699,000
1,082,900
974,900
Reconciled Depreciation
71,600
71,600
61,500
59,300
53,300
Net Income from Continuing Operation Net Minority Interest
74,800
74,800
-398,100
907,400
1,044,400
Total Unusual Items Excluding Goodwill
-60,800
-60,800
-279,600
360,900
64,100
Total Unusual Items
-60,800
-60,800
-279,600
360,900
64,100
Normalized EBITDA
869,100
869,100
176,000
981,400
1,396,500
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-12,524.80
-12,524.80
-62,071.20
75,067.20
13,845.60
12/31/2021 - 11/29/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
BKGFF The Berkeley Group Holdings plc
47.00
0.00%
88M.MU Hexaom
25.00
-1.96%
HONBS.HE Honkarakenne Oyj
2.6005
-5.44%
BVHMY VISTRY GROUP PLC.
6.80
0.00%
ALHEX.PA Hexaom S.A.
24.15
-1.02%
BTDPF Barratt Redrow plc
4.9700
0.00%
BVHMF Vistry Group PLC
7.10
0.00%
WJG.L Watkin Jones Plc
26.20
+3.15%
CRST.L Crest Nicholson Holdings plc
149.80
+0.54%
BKG.L The Berkeley Group Holdings plc
3,722.00
-1.06%