Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
OTC Markets OTCPK - Delayed Quote USD

Keyera Corp. (KEYUF)

Compare
30.33
0.00
(0.00%)
At close: February 20 at 3:00:00 PM EST
Currency in CAD All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
7,138,441
7,138,441
7,053,126
7,060,223
4,984,906
Cost of Revenue
6,105,232
6,105,232
5,942,702
6,142,706
4,197,244
Gross Profit
1,033,209
1,033,209
1,110,424
917,517
787,662
Operating Expense
179,592
179,592
157,403
116,127
107,726
Operating Income
853,617
853,617
953,021
801,390
679,936
Net Non Operating Interest Income Expense
-217,521
-217,521
-204,084
-165,351
-169,309
Other Income Expense
-978
-978
-202,260
-202,839
-84,366
Pretax Income
635,118
635,118
546,677
433,200
426,261
Tax Provision
148,490
148,490
122,645
104,906
102,055
Net Income Common Stockholders
486,628
486,628
424,032
328,294
324,206
Diluted NI Available to Com Stockholders
486,628
486,628
424,032
328,294
324,206
Basic EPS
2.12
2.12
1.85
1.48
1.47
Diluted EPS
2.12
2.12
1.85
1.48
1.47
Basic Average Shares
229,153
229,153
229,153
221,290
221,023
Diluted Average Shares
229,153
229,153
229,153
221,290
221,023
Total Expenses
6,284,824
6,284,824
6,100,105
6,258,833
4,304,970
Net Income from Continuing & Discontinued Operation
486,628
486,628
424,032
328,294
324,206
Normalized Income
487,377.34
487,377.34
580,741.96
481,607.75
388,373.17
Interest Income
2,930
2,930
1,317
1,309
--
Interest Expense
220,451
220,451
205,311
166,404
168,909
Net Interest Income
-217,521
-217,521
-204,084
-165,351
-169,309
EBIT
855,569
855,569
751,988
599,604
595,170
EBITDA
1,207,961
1,207,961
1,074,502
857,868
852,808
Reconciled Cost of Revenue
6,105,232
6,105,232
5,942,702
6,142,706
4,197,244
Reconciled Depreciation
352,392
352,392
322,514
258,264
257,638
Net Income from Continuing Operation Net Minority Interest
486,628
486,628
424,032
328,294
324,206
Total Unusual Items Excluding Goodwill
-978
-978
-202,036
-202,305
-84,366
Total Unusual Items
-978
-978
-202,036
-202,305
-84,366
Normalized EBITDA
1,208,939
1,208,939
1,276,538
1,060,173
937,174
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-228.66
-228.66
-45,326.04
-48,991.25
-20,198.83
12/31/2021 - 11/15/2005

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers