41.21
-0.51
(-1.22%)
At close: January 28 at 4:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
7,503,774.00
7,053,126.00
7,060,223.00
4,984,906.00
3,012,510.00
Cost of Revenue
6,331,780.00
5,942,702.00
6,142,706.00
4,197,244.00
2,362,388.00
Gross Profit
1,171,994.00
1,110,424.00
917,517.00
787,662.00
650,122.00
Operating Expense
168,368.00
157,403.00
116,127.00
107,726.00
73,933.00
Operating Income
1,003,626.00
953,021.00
801,390.00
679,936.00
576,189.00
Net Non Operating Interest Income Expense
-221,827.00
-204,084.00
-165,351.00
-169,309.00
-131,507.00
Other Income Expense
-205,028.00
-202,260.00
-202,839.00
-84,366.00
-371,531.00
Pretax Income
576,771.00
546,677.00
433,200.00
426,261.00
73,151.00
Tax Provision
129,857.00
122,645.00
104,906.00
102,055.00
11,121.00
Net Income Common Stockholders
446,914.00
424,032.00
328,294.00
324,206.00
62,030.00
Diluted NI Available to Com Stockholders
446,914.00
424,032.00
328,294.00
324,206.00
62,030.00
Basic EPS
1.95
1.85
1.48
1.47
0.28
Diluted EPS
1.95
1.85
1.48
1.47
0.28
Basic Average Shares
229,153.00
229,153.00
221,290.00
221,023.00
220,442.00
Diluted Average Shares
229,153.00
229,153.00
221,290.00
221,023.00
220,442.00
Total Expenses
6,500,148.00
6,100,105.00
6,258,833.00
4,304,970.00
2,436,321.00
Net Income from Continuing & Discontinued Operation
446,914.00
424,032.00
328,294.00
324,206.00
62,030.00
Normalized Income
605,607.44
580,741.96
481,607.75
388,373.17
377,077.89
Interest Income
2,432.00
1,317.00
1,309.00
--
107.00
Interest Expense
224,259.00
205,311.00
166,404.00
168,909.00
131,032.00
Net Interest Income
-221,827.00
-204,084.00
-165,351.00
-169,309.00
-131,507.00
EBIT
801,030.00
751,988.00
599,604.00
595,170.00
204,183.00
EBITDA
1,153,128.00
1,074,502.00
857,868.00
852,808.00
494,599.00
Reconciled Cost of Revenue
6,331,780.00
5,942,702.00
6,142,706.00
4,197,244.00
2,362,388.00
Reconciled Depreciation
352,098.00
322,514.00
258,264.00
257,638.00
290,416.00
Net Income from Continuing Operation Net Minority Interest
446,914.00
424,032.00
328,294.00
324,206.00
62,030.00
Total Unusual Items Excluding Goodwill
-204,804.00
-202,036.00
-202,305.00
-84,366.00
-371,531.00
Total Unusual Items
-204,804.00
-202,036.00
-202,305.00
-84,366.00
-371,531.00
Normalized EBITDA
1,357,932.00
1,276,538.00
1,060,173.00
937,174.00
866,130.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-46,110.56
-45,326.04
-48,991.25
-20,198.83
-56,483.11
12/31/2020 - 10/9/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
PPL.TO Pembina Pipeline Corporation
52.42
-0.68%
GEI.TO Gibson Energy Inc.
24.40
-2.44%
ALA.TO AltaGas Ltd.
33.65
-1.29%
TRP.TO TC Energy Corporation
65.27
-0.64%
SOBO.TO South Bow Corporation
34.29
+0.23%
TPZ.TO Topaz Energy Corp.
25.72
-1.30%
ENB.TO Enbridge Inc.
64.05
-0.31%
TRP TC Energy Corporation
45.34
-0.74%
PBA Pembina Pipeline Corporation
36.41
-0.90%
SOBO South Bow Corporation
23.81
0.00%