19.40
+0.48
+(2.54%)
At close: 6:29:59 PM GMT+3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
11,920,100
11,920,100
11,783,800
11,809,000
11,300,200
Cost of Revenue
10,205,700
10,205,700
10,107,000
10,067,500
9,652,200
Gross Profit
1,714,400
1,714,400
1,676,800
1,741,500
1,648,000
Operating Expense
1,219,100
1,219,100
1,046,700
997,500
946,800
Operating Income
495,300
495,300
630,100
744,000
701,200
Net Non Operating Interest Income Expense
-111,300
-111,300
-84,700
-48,700
-65,500
Pretax Income
471,500
471,500
613,500
761,100
712,900
Tax Provision
92,000
92,000
118,000
151,200
141,100
Net Income Common Stockholders
379,100
379,100
495,600
609,900
571,800
Diluted NI Available to Com Stockholders
379,100
379,100
495,600
609,900
571,800
Basic EPS
0.95
--
1.25
1.53
1.44
Diluted EPS
0.95
--
1.25
1.53
1.44
Basic Average Shares
397,921.55
--
397,705.62
397,383.19
397,032.70
Diluted Average Shares
397,921.55
--
397,705.62
397,383.19
397,032.70
Total Operating Income as Reported
579,500
579,500
695,400
816,500
775,200
Rent Expense Supplemental
8,500
8,500
7,700
7,400
7,600
Total Expenses
11,424,800
11,424,800
11,153,700
11,065,000
10,599,000
Net Income from Continuing & Discontinued Operation
379,100
379,100
495,600
609,900
571,800
Normalized Income
368,152
368,152
493,741.60
608,618.40
569,313.80
Interest Income
16,000
16,000
13,400
9,700
8,500
Interest Expense
127,700
127,700
98,300
72,400
76,100
Net Interest Income
-111,300
-111,300
-84,700
-48,700
-65,500
EBIT
599,200
599,200
711,800
833,500
789,000
EBITDA
1,222,600
1,222,600
1,249,000
1,324,600
1,276,100
Reconciled Cost of Revenue
10,205,700
10,205,700
10,107,000
10,067,500
9,652,200
Reconciled Depreciation
582,900
582,900
537,200
491,100
481,700
Net Income from Continuing Operation Net Minority Interest
379,100
379,100
495,600
609,900
571,800
Total Unusual Items Excluding Goodwill
13,600
13,600
2,300
1,600
3,100
Total Unusual Items
13,600
13,600
2,300
1,600
3,100
Normalized EBITDA
1,209,000
1,209,000
1,246,700
1,323,000
1,273,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
2,652
2,652
441.60
318.40
613.80
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SON.LS Sonae, SGPS, S.A.
1.0660
-0.37%
AD.VI Koninklijke Ahold Delhaize N.V.
35.11
+1.30%
AHOG.BE Koninklijke Ahold Delhaize NV
33.93
-2.13%
TSCOl.XC
CA.PA Carrefour SA
13.51
+1.47%
KOG.SG The Kroger Co
63.14
+1.90%
OCDGF Ocado Group plc
3.5600
0.00%
C15.F Empire Company Limited
30.80
-1.28%
SAE.TA Shufersal Ltd
3,617.00
+0.70%
AXFO.ST Axfood AB (publ)
237.60
+3.62%