10.71
+0.16
+(1.52%)
At close: 6:29:59 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
234,814.30
283,614.30
103,643.70
27,363.00
3,252.00
Cost of Revenue
109,962.80
129,362.80
52,393.90
13,596.10
1,319.00
Gross Profit
124,851.50
154,251.50
51,249.80
13,766.90
1,933.00
Operating Expense
149,189.20
113,889.20
45,203.80
14,456.70
4,153.00
Operating Income
-24,337.70
40,362.30
6,046.00
-689.80
-2,220.00
Net Non Operating Interest Income Expense
-1,196.80
-596.80
-567.70
-177.50
-25.00
Pretax Income
-22,052.80
43,047.20
4,791.70
-867.40
-2,245.00
Tax Provision
-3,775.60
9,324.40
1,239.10
-1,136.50
65.00
Net Income Common Stockholders
-18,477.20
33,722.80
3,552.70
269.10
190.00
Diluted NI Available to Com Stockholders
-18,477.20
33,722.80
3,552.70
269.10
190.00
Basic EPS
-0.33
0.61
0.06
0.01
0.00
Diluted EPS
-0.33
0.61
0.06
0.01
0.00
Basic Average Shares
55,298.05
55,405.00
55,484.00
38,835.00
55,542.92
Diluted Average Shares
55,424.50
55,504.00
55,585.00
38,847.00
55,542.92
Total Operating Income as Reported
-23,941.30
40,558.70
6,100.40
-689.90
-2,220.00
Total Expenses
259,152.00
243,252.00
97,597.70
28,052.80
5,472.00
Net Income from Continuing & Discontinued Operation
-18,477.20
33,722.80
3,552.70
269.10
-2,310.00
Normalized Income
-21,304.87
31,050.03
4,048.63
269.10
-2,310.00
Interest Income
899.40
399.40
1.60
--
--
Interest Expense
2,108.30
1,008.30
569.20
170.30
25.00
Net Interest Income
-1,196.80
-596.80
-567.70
-177.50
-25.00
EBIT
-19,944.50
44,055.50
5,360.90
-697.10
-2,220.00
EBITDA
-9,930.00
50,570.00
8,758.40
445.90
-2,135.00
Reconciled Cost of Revenue
109,962.80
129,362.80
52,393.90
13,596.10
1,319.00
Reconciled Depreciation
10,014.50
6,514.50
3,397.50
1,143.00
85.00
Net Income from Continuing Operation Net Minority Interest
-18,477.20
33,722.80
3,552.70
269.10
-2,310.00
Total Unusual Items Excluding Goodwill
3,411.80
3,411.80
-668.90
--
--
Total Unusual Items
3,411.80
3,411.80
-668.90
--
--
Normalized EBITDA
-13,341.80
47,158.20
9,427.30
445.90
-2,135.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
584.13
739.03
-172.97
--
--
12/31/2020 - 12/14/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
REKA.HE Reka Industrial Oyj
5.46
+1.49%
INT.ST Intellego Technologies AB
37.00
+4.82%
ALFEN.AS Alfen N.V.
13.44
+1.32%
PCELL.ST PowerCell Sweden AB (publ)
34.04
-0.41%
G14.F Signify N.V.
21.72
+0.28%
FERRO.ST Ferroamp AB (publ)
3.9950
+1.78%
C0M.F CCS Abwicklungs AG
0.1600
0.00%
6Q81.BE Enovix Corp
10.65
-1.88%
NKT.BE NKT A/S
68.65
+1.48%
GODHA.NS Godha Cabcon & Insulation Limited
1.1700
+0.86%