0.4820
-0.0120
(-2.43%)
At close: January 10 at 4:36:44 PM GMT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Cost of Revenue
29.0000
29.0000
24.0000
17.0000
43.0000
Gross Profit
-29.0000
-29.0000
-24.0000
-17.0000
-43.0000
Operating Expense
3,571.0000
3,571.0000
2,742.0000
2,858.0000
2,398.0000
Operating Income
-3,600.0000
-3,600.0000
-2,766.0000
-2,875.0000
-2,441.0000
Net Non Operating Interest Income Expense
-1,115.0000
-1,115.0000
-895.0000
-1,205.0000
-416.0000
Pretax Income
-7,896.0000
-7,896.0000
-6,355.0000
-4,924.0000
-3,720.0000
Net Income Common Stockholders
-7,896.0000
-7,896.0000
-6,355.0000
-4,924.0000
-3,720.0000
Diluted NI Available to Com Stockholders
-7,896.0000
-7,896.0000
-6,355.0000
-4,924.0000
-3,720.0000
Basic EPS
-0.00
-0.00
-0.00
-0.00
-0.00
Diluted EPS
-0.00
-0.00
-0.00
-0.00
-0.00
Basic Average Shares
3,956,362.0000
4,508,178.0000
3,537,301.0000
2,178,908.0000
1,663,197.0000
Diluted Average Shares
5,291,320.5000
5,625,409.0000
4,632,172.0000
2,351,643.0000
1,748,804.0000
Total Operating Income as Reported
-8,225.0000
-8,225.0000
-6,035.0000
-4,148.0000
-4,430.0000
Total Expenses
3,600.0000
3,600.0000
2,766.0000
2,875.0000
2,441.0000
Net Income from Continuing & Discontinued Operation
-7,896.0000
-7,896.0000
-6,355.0000
-4,924.0000
-3,720.0000
Normalized Income
-9,505.0000
-9,505.0000
-6,532.0000
-5,645.0000
-4,152.0000
Interest Expense
1,000.0000
1,000.0000
527.0000
1,121.0000
100.0000
Net Interest Income
-1,115.0000
-1,115.0000
-895.0000
-1,205.0000
-416.0000
EBIT
-6,896.0000
-6,896.0000
-5,828.0000
-3,803.0000
-3,620.0000
EBITDA
-6,867.0000
-6,867.0000
-5,804.0000
-3,786.0000
-3,577.0000
Reconciled Cost of Revenue
29.0000
29.0000
24.0000
17.0000
43.0000
Reconciled Depreciation
29.0000
29.0000
24.0000
17.0000
43.0000
Net Income from Continuing Operation Net Minority Interest
-7,896.0000
-7,896.0000
-6,355.0000
-4,924.0000
-3,720.0000
Total Unusual Items Excluding Goodwill
1,609.0000
1,609.0000
177.0000
721.0000
432.0000
Total Unusual Items
1,609.0000
1,609.0000
177.0000
721.0000
432.0000
Normalized EBITDA
-8,476.0000
-8,476.0000
-5,981.0000
-4,507.0000
-4,009.0000
12/31/2020 - 12/18/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
AMRQ.L Amaroq Minerals Ltd.
116.00
+1.31%
GRL.L Goldstone Resources Limited
1.2000
0.00%
AAU.L Ariana Resources plc
1.7500
+1.45%
BMV.L Bluebird Mining Ventures Ltd
0.4250
0.00%
AAZ.L Anglo Asian Mining PLC
110.00
+5.77%
EDV.L Endeavour Mining plc
1,495.00
-0.80%
SRB.L Serabi Gold plc
129.00
+3.20%
HUM.L Hummingbird Resources PLC
2.6000
0.00%
SBI.TO Serabi Gold plc
2.3100
+4.05%
PI8.F Newcore Gold Ltd.
0.2260
+5.61%