At close: December 4 at 3:30:02 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
5,895,408.00
5,573,508.00
4,735,479.00
3,346,706.00
2,775,822.00
Cost of Revenue
4,242,052.00
3,922,152.00
3,207,118.00
2,472,933.00
2,012,213.00
Gross Profit
1,653,356.00
1,651,356.00
1,528,361.00
873,773.00
763,609.00
Operating Expense
1,357,639.00
1,244,939.00
997,055.00
922,102.00
1,005,176.00
Operating Income
295,717.00
406,417.00
531,306.00
-48,329.00
-241,567.00
Net Non Operating Interest Income Expense
-228,364.00
-230,964.00
-209,836.00
-289,457.00
-275,848.00
Pretax Income
140,187.00
140,787.00
310,759.00
673,891.00
-481,050.00
Tax Provision
700.00
--
16.00
--
--
Net Income Common Stockholders
139,487.00
140,787.00
310,743.00
673,891.00
-481,050.00
Diluted NI Available to Com Stockholders
139,487.00
140,787.00
310,743.00
673,891.00
-481,050.00
Basic EPS
2.10
2.12
4.68
10.15
-7.24
Diluted EPS
2.10
2.12
4.68
10.15
-7.24
Basic Average Shares
66,425.43
66,414.07
66,414.07
66,414.07
66,414.07
Diluted Average Shares
66,425.43
66,414.07
66,414.07
66,414.07
66,414.07
Rent Expense Supplemental
--
15,450.00
12,314.00
10,161.00
11,405.00
Total Expenses
5,599,691.00
5,167,091.00
4,204,173.00
3,395,035.00
3,017,389.00
Net Income from Continuing & Discontinued Operation
139,487.00
140,787.00
310,743.00
673,891.00
-481,050.00
Normalized Income
79,574.66
180,074.00
304,822.30
325,360.00
-520,695.00
Interest Income
--
25,563.00
15,000.00
17,859.00
24,679.00
Interest Expense
214,178.00
216,778.00
189,405.00
287,979.00
281,508.00
Net Interest Income
-228,364.00
-230,964.00
-209,836.00
-289,457.00
-275,848.00
EBIT
354,365.00
357,565.00
500,164.00
961,870.00
-199,542.00
EBITDA
404,629.00
407,729.00
550,176.00
1,013,866.00
-115,981.00
Reconciled Cost of Revenue
4,242,052.00
3,922,152.00
3,207,118.00
2,472,933.00
2,012,213.00
Reconciled Depreciation
50,264.00
50,164.00
50,012.00
51,996.00
83,561.00
Net Income from Continuing Operation Net Minority Interest
139,487.00
140,787.00
310,743.00
673,891.00
-481,050.00
Total Unusual Items Excluding Goodwill
60,213.00
-39,287.00
5,921.00
348,531.00
39,645.00
Total Unusual Items
60,213.00
-39,287.00
5,921.00
348,531.00
39,645.00
Normalized EBITDA
344,416.00
447,016.00
544,255.00
665,335.00
-155,626.00
Tax Rate for Calcs
0.00
--
0.00
--
--
Tax Effect of Unusual Items
300.66
--
0.30
--
--
3/31/2021 - 3/9/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
WINDMACHIN.NS Windsor Machines Limited
377.60
+4.99%
KIRLPNU.NS Kirloskar Pneumatic Company Limited
1,711.90
-2.13%
KIRLOSBROS.NS Kirloskar Brothers Limited
2,346.10
-0.35%
INOXINDIA.NS INOX India Limited
1,152.15
+1.44%
GALAPREC.NS GALA PRECISION ENG LTD
1,030.45
-0.66%
DIFFNKG.NS DIFFUSION ENGINEERS LTD
349.55
+4.69%
MACPOWER.NS Macpower CNC Machines Limited
1,409.30
+0.74%
CUMMINSIND.NS Cummins India Limited
3,545.30
+0.94%
ELGIEQUIP.NS Elgi Equipments Limited
657.15
-0.38%
KIRLOSENG.NS Kirloskar Oil Engines Limited
1,100.80
-1.24%