16.30
-0.70
(-4.12%)
At close: April 3 at 3:59:58 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
510,124
510,124
487,399
768,450
297,185
Cost of Revenue
253,247
253,247
249,284
349,851
157,415
Gross Profit
256,877
256,877
238,115
418,599
139,770
Operating Expense
166,021
166,021
148,284
137,269
141,505
Operating Income
90,856
90,856
89,831
281,330
-1,735
Net Non Operating Interest Income Expense
-22,114
-22,114
-18,711
-9,161
-3,931
Other Income Expense
-66,572
-66,572
74,737
-104,851
-26,460
Pretax Income
2,170
2,170
145,857
167,318
-32,126
Tax Provision
1,105
1,105
33,961
-23,671
-9,811
Net Income Common Stockholders
1,065
1,065
111,896
190,989
-41,511
Diluted NI Available to Com Stockholders
1,065
1,065
111,896
190,989
-41,511
Basic EPS
0.02
0.02
2.54
4.34
-0.95
Diluted EPS
0.02
0.02
2.52
4.28
-0.95
Basic Average Shares
43,691
43,691
43,971
44,046
43,598.10
Diluted Average Shares
44,572
44,572
44,467
44,594
43,598.10
Total Expenses
419,268
419,268
397,568
487,120
298,920
Interest Expense
21,382
21,382
17,797
7,870
3,030
Net Interest Income
-22,114
-22,114
-18,711
-9,161
-3,931
Net Income from Continuing & Discontinued Operation
1,065
1,065
111,896
190,989
-41,511
Normalized Income
61,568.85
61,568.85
57,095.29
273,294.37
-7,857.90
EBIT
23,552
23,552
163,654
175,188
-29,096
EBITDA
191,102
191,102
291,804
258,402
1,107
Reconciled Cost of Revenue
253,247
253,247
249,284
349,851
157,415
Reconciled Depreciation
167,550
167,550
128,150
83,214
30,203
Net Income from Continuing Operation Net Minority Interest
1,065
1,065
111,896
190,989
-41,511
Total Unusual Items Excluding Goodwill
-71,181
-71,181
71,433
-111,540
-48,449
Total Unusual Items
-71,181
-71,181
71,433
-111,540
-48,449
Normalized EBITDA
262,283
262,283
220,371
369,942
49,556
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-10,677.15
-10,677.15
16,632.29
-29,234.63
-14,795.90
12/31/2021 - 1/14/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
HAM.V Highwood Asset Management Ltd.
5.80
-0.85%
LCX.V Lycos Energy Inc.
2.1600
-6.09%
SOU.V Southern Energy Corp.
0.0650
-7.14%
KEL.TO Kelt Exploration Ltd.
6.29
-9.50%
LGN.V Logan Energy Corp.
0.6200
-6.06%
MAH.V Marksmen Energy Inc.
0.0050
0.00%
XL.V XXL Energy Corp.
0.2550
0.00%
CEI.V Coelacanth Energy Inc.
0.9100
0.00%
PFC.V PetroFrontier Corp.
0.0200
0.00%
LNGE.V LNG Energy Group Corp.
0.0700
+7.69%